Distribution

Name/Model:         Thor (Summoner) "Johan"
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

============================================================================================

Left Arm                               Head                    Right Arm                    
1. Shoulder                            1. Life Support         1. Shoulder                  
2. Upper Arm Actuator                  2. Sensors              2. Upper Arm Actuator        
3.Rotary AC/2 (IS)                    3. Cockpit              3.ER PPC                    
4.Rotary AC/2 (IS)                    4. Ferro-Fibrous        4.ER PPC                    
5.Rotary AC/2 (IS)                    5. Sensors              5. Ferro-Fibrous             
6. Rotary AC/2 (Ammo 45) (IS)          6. Life Support         6. Roll Again                
                                                                                            
1. Rotary AC/2 (Ammo 45) (IS)                                  1. Roll Again                
2. Ferro-Fibrous                                               2. Roll Again                
3. Roll Again                                                  3. Roll Again                
4. Roll Again                                                  4. Roll Again                
5. Roll Again                                                  5. Roll Again                
6. Roll Again                                                  6. Roll Again                
                                                                                            
Left Torso                             Center Torso            Right Torso                  
1. XL Engine                           1. XL Engine            1. XL Engine                 
2. XL Engine                           2. XL Engine            2. XL Engine                 
3.LRM 15                              3. XL Engine            3. Ferro-Fibrous             
4.LRM 15                              4. Gyro                 4. Ferro-Fibrous             
5. Artemis IV FCS                      5. Gyro                 5. Roll Again                
6. LRM 15 (Ammo 8) [Artemis IV]        6. Gyro                 6. Roll Again                
                                                                                            
1. LRM 15 (Ammo 8) [Artemis IV]        1. Gyro                 1. Roll Again                
2. Ferro-Fibrous                       2. XL Engine            2. Roll Again                
3. Ferro-Fibrous                       3. XL Engine            3. Roll Again                
4. Roll Again                          4. XL Engine            4. Roll Again                
5. Roll Again                          5. Jump Jet             5. Roll Again                
6. Roll Again                          6. Roll Again           6. Roll Again                
                                                                                            
Left Leg                                                       Right Leg                    
1. Hip                                                         1. Hip                       
2. Upper Leg Actuator                                          2. Upper Leg Actuator        
3. Lower Leg Actuator                                          3. Lower Leg Actuator        
4. Foot Actuator                                               4. Foot Actuator             
5. Jump Jet                                                    5. Jump Jet                  
6. Jump Jet                                                    6. Jump Jet                  

                 Battle Value Breakdown

Name/Model:         Thor (Summoner) "Johan"
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      182 x 2.5 x 1                455.000             
  Internal Structure (Standard w/ XL Engine): 107 x 1.5 x 1 x 0.75  (+)    120.375  =   575.375
  Gyro (Standard):                            70 x 0.5              (+)     35.000  =   610.375
  Defensive Movement Factor:                  +3                    (*)       1.30  =   793.488
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          793.488

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                           
        6 (Base) + 28 (Heat Sinks) - 5 (Movement) - 26 (Weapons) = 3                           
  Offensive Equipment:                                                                         
       ER PPC                                                              412.000             
       LRM 15 w/ Artemis IV FCS                                     (+)    196.800  =   608.800
       Rotary AC/2 (IS)                                             (+)    118.000  =   726.800
       LRM 15 (Ammo 8) [Artemis IV]                                 (+)     21.000  =   747.800
       LRM 15 (Ammo 8) [Artemis IV]                                 (+)     21.000  =   768.800
       Rotary AC/2 (Ammo 45) (IS)                                   (+)     15.000  =   783.800
       Rotary AC/2 (Ammo 45) (IS)                                   (+)     15.000  =   798.800
  Total 'Mech Tonnage:                                              (+)     70.000  =   868.800
  Speed Factor:                               8 (Run) + 3 (Jump)    (*)      1.760  = 1,529.088
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        1,529.088

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 793.488             
  Offensive Battle Rating:                                          (+)  1,529.088  = 2,322.576
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            2,323

                 Alpha Strike Conversion

Name/Model:         Thor (Summoner) "Johan"
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                                        =        3
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           3

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                    
                                                                                                                                    
  Jumping Movement:              5 (Jump)                                                                                 =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                                                   
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                              10"j

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     28 (Heat Sinks)                                                                                                      =       28
     5 (Movement) + 26 (Weapons) - 4 (Base)                                                                 (-)       27  =        1
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Rotary AC/2 (IS)                                                                                       (+)    0.800  =    0.800
     LRM 15 w/ Artemis IV FCS                                                                               (+)    1.200  =    2.000
     ER PPC                                                                                                 (+)    1.500  =    3.500
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.5
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    4

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     28 (Heat Sinks)                                                                                                      =       28
     5 (Movement) + 26 (Weapons) - 4 (Base)                                                                 (-)       27  =        1
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Rotary AC/2 (IS)                                                                                       (+)    0.800  =    0.800
     LRM 15 w/ Artemis IV FCS                                                                               (+)    1.200  =    2.000
     ER PPC                                                                                                 (+)    1.500  =    3.500
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.5
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   4

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     28 (Heat Sinks)                                                                                                      =       28
     5 (Movement) + 26 (Weapons) - 4 (Base)                                                                 (-)       27  =        1
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Rotary AC/2 (IS)                                                                                       (+)    0.800  =    0.800
     LRM 15 w/ Artemis IV FCS                                                                               (+)    1.200  =    2.000
     ER PPC                                                                                                 (+)    1.500  =    3.500
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.5
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     4

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 182 armor points x 1                                                            182.000  =  182.000
     Armor Factor Conversion                                                                                (/)       30  =    6.067
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 6

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 70 ton BattleMech                                                           =      4.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             4

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1
  Unit utilizes modular (Omni) technology                                                                                 =     OMNI

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 4 (Long)                                           =   16.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =   17.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   17.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   18.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   18.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   12.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                           (+)    4.000  =   16.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   19.200
     Final DIR                   Round to nearest half point                                                              =   19.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                                  =    1.750
     Final DIR                   Defensive Interaction Rating                                               (+)   19.000  =   20.750
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   18.500
     Defensive Value                                                                                        (+)   20.750  =   39.250
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                                 (+)    4.000  =   43.250
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                43

                 Cost Breakdown

Name/Model:         Thor (Summoner) "Johan"
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                    (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Standard):            70 x 400 x 1                             (+)         28,000.00  =       218,000.00
  Myomer (Standard):                        70 x 2,000                               (+)        140,000.00  =       358,000.00
  Engine (XL):                              (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     6,891,333.33
  Gyro (Standard):                          4.0 x 300,000                            (+)      1,200,000.00  =     8,091,333.33
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =     8,291,333.33
  Life Support:                             50,000                                   (+)         50,000.00  =     8,341,333.33
  Sensors:                                  70 x 2,000                               (+)        140,000.00  =     8,481,333.33
  Heat Sinks (Double):                      14 x 6,000                               (+)         84,000.00  =     8,565,333.33
  Arm Actuators:                            70 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         14,000.00  =     8,579,333.33
  Leg Actuators:                            70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,628,333.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            8,628,333.33

==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  CASE                                      2 x 50,000                                          100,000.00                    
  ER PPC                                    300,000                                  (+)        300,000.00  =       400,000.00
  Jump Jets                                 70 x (5 x 5) x 200                       (+)        350,000.00  =       750,000.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =       750,000.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =       750,000.00
  LRM 15 w/ Artemis IV FCS                  175,000 + 100,000                        (+)        275,000.00  =     1,025,000.00
  Rotary AC/2 (IS)                          175,000                                  (+)        175,000.00  =     1,200,000.00
  Rotary AC/2 (Ammo 45) [Empty Bin] (IS)    0                                        (+)              0.00  =     1,200,000.00
  Rotary AC/2 (Ammo 45) [Empty Bin] (IS)    0                                        (+)              0.00  =     1,200,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  1,200,000.00

==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            8,628,333.33                    
  Weapons and Equipment Cost:                                                        (+)      1,200,000.00  =     9,828,333.33
  OmniMech Conversion Cost:                 (8,628,333.33 + 1,200,000.00) x 0.25     (+)      2,457,083.33  =    12,285,416.67
  BattleMech Cost Multiplier:               1 + (70 / 100)                           (*)              1.70  =    20,885,208.33
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            20,885,208.00