Cost Breakdown
Name/Model: Thor (Summoner) "Johan"
Technology: Clan (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 218,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 358,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,891,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,091,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,291,333.33
Life Support: 50,000 (+) 50,000.00 = 8,341,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,481,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 8,565,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 8,579,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,628,333.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,628,333.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER PPC 300,000 (+) 300,000.00 = 400,000.00
Jump Jets 70 x (5 x 5) x 200 (+) 350,000.00 = 750,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 750,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 750,000.00
LRM 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 1,025,000.00
Rotary AC/2 (IS) 175,000 (+) 175,000.00 = 1,200,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] (IS) 0 (+) 0.00 = 1,200,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] (IS) 0 (+) 0.00 = 1,200,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,200,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,628,333.33
Weapons and Equipment Cost: (+) 1,200,000.00 = 9,828,333.33
OmniMech Conversion Cost: (8,628,333.33 + 1,200,000.00) x 0.25 (+) 2,457,083.33 = 12,285,416.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 20,885,208.33
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,885,208.00
|