Cost Breakdown
Name/Model: Jade Phoenix PRIME
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 542,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 712,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,418,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,618,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,818,666.67
Life Support: 50,000 (+) 50,000.00 = 9,868,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,038,666.67
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 10,146,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,163,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,223,166.67
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,223,166.67
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER PPC 300,000 (+) 300,000.00 = 350,000.00
ER PPC 300,000 (+) 300,000.00 = 650,000.00
Hyper-Assault Gauss 30 500,000 (+) 500,000.00 = 1,150,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,150,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,150,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,150,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 1,422,000.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 1,647,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,647,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,223,166.67
Weapons and Equipment Cost: (+) 1,647,000.00 = 11,870,166.67
OmniMech Conversion Cost: (10,223,166.67 + 1,647,000.00) x 0.25 (+) 2,967,541.67 = 14,837,708.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 27,449,760.42
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,449,760.00
|