Cost Breakdown
Name/Model: Goblin Medium Tank (XXL Upgrade)
Technology: Inner Sphere
Tonnage: 45
Configuration: Tracked Combat Vehicle
=================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------
Armor (Hardened) (68 pts) 8.5 x 15,000 127,500.00
Internal Structure (Standard) 4.5 x 10,000 (+) 45,000.00 = 172,500.00
Control Components 2.5 x 10,000 (+) 25,000.00 = 197,500.00
Engine (XXL) (100,000 x 180 x 45) / 75 (+) 10,800,000.00 = 10,997,500.00
Turret 1 x 5,000 (+) 5,000.00 = 11,002,500.00
-----------------------------------------------------------------------------------------------------------------
Total Structural Cost 11,002,500.00
=================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------
Armored Motive System 7 x 100,000 700,000.00
CASE 50,000 (+) 50,000.00 = 750,000.00
Compartment, Infantry (1 ton) 2 x 0 (+) 0.00 = 750,000.00
MML 3 45,000 (+) 45,000.00 = 795,000.00
MML 3 (Ammo 33) [SRM / Smoke] [Empty Bin] 0 (+) 0.00 = 795,000.00
MML 3 (Ammo 33) [SRM] [Empty Bin] 0 (+) 0.00 = 795,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 1,055,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,055,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,055,000.00
-----------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,055,000.00
=================================================================================================================
Combat Vehicle Cost
-----------------------------------------------------------------------------------------------------------------
Structural Cost 11,002,500.00
Weapons and Equipment Cost (+) 1,055,000.00 = 12,057,500.00
Combat Vehicle Cost Multiplier 1 + (45 / 100) (*) 1.45 = 17,483,375.00
Environmental Sealing 17,483,375.00 x 0.25 (+) 4,370,843.75 = 21,854,218.75
-----------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 21,854,219.00
|