Cost Breakdown
Name/Model: Merlin MLN-1C-SR
Technology: Inner Sphere (Mixed)
Tonnage: 60
Configuration: Biped BattleMech
===================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (201 pts) 13.0 x 10,000 130,000.00
Internal Structure (Endo Steel): 60 x 1,600 x 1 (+) 96,000.00 = 226,000.00
Myomer (Standard): 60 x 2,000 (+) 120,000.00 = 346,000.00
Engine (Fusion): (5,000 x 240 x 60) / 75 (+) 960,000.00 = 1,306,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,206,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,406,000.00
Life Support: 50,000 (+) 50,000.00 = 2,456,000.00
Sensors: 60 x 2,000 (+) 120,000.00 = 2,576,000.00
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 2,678,000.00
Arm Actuators: 60 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 18,000.00 = 2,696,000.00
Leg Actuators: 60 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 42,000.00 = 2,738,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,738,000.00
===================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
CASE II (C) 175,000 (+) 175,000.00 = 350,000.00
CASE II (C) 175,000 (+) 175,000.00 = 525,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 825,000.00
Flamer (C) 7,500 (+) 7,500.00 = 832,500.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 982,500.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 1,132,500.00
Jump Jets 60 x (4 x 4) x 200 (+) 192,000.00 = 1,324,500.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 1,324,500.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 1,324,500.00
LRM 10 w/ Artemis IV FCS (C) 100,000 + 100,000 (+) 200,000.00 = 1,524,500.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,524,500.00
===================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,738,000.00
Weapons and Equipment Cost: (+) 1,524,500.00 = 4,262,500.00
BattleMech Cost Multiplier: 1 + (60 / 100) (*) 1.60 = 6,820,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,820,000.00
|