Cost Breakdown
Name/Model: Warwolf D
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Reactive): (231 pts) 14.5 x 30,000 435,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 555,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 705,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,205,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,405,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,605,000.00
Life Support: 50,000 (+) 50,000.00 = 9,655,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,805,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 9,865,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 9,889,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,942,250.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,942,250.00
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
CASE II 175,000 (+) 175,000.00 = 225,000.00
CASE II 175,000 (+) 175,000.00 = 400,000.00
Hyper-Assault Gauss 20 400,000 (+) 400,000.00 = 800,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 800,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 800,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 800,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 800,000.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 1,040,000.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 1,265,000.00
LRM 10 100,000 (+) 100,000.00 = 1,365,000.00
LRM 10 100,000 (+) 100,000.00 = 1,465,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,465,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,465,000.00
TAG 50,000 (+) 50,000.00 = 1,515,000.00
Targeting Computer 2 x 10,000 (+) 20,000.00 = 1,535,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,535,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,942,250.00
Weapons and Equipment Cost: (+) 1,535,000.00 = 11,477,250.00
OmniMech Conversion Cost: (9,942,250.00 + 1,535,000.00) x 0.25 (+) 2,869,312.50 = 14,346,562.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 25,106,484.38
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,106,484.00
|