Cost Breakdown
Name/Model: Excalibur EXC-B2b-IIC
Technology: Clan
Tonnage: 70
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (217 pts) 11.5 x 20,000 230,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 342,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 482,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 7,015,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,215,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,415,333.33
Life Support: 50,000 (+) 50,000.00 = 8,465,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,605,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 8,677,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 26,600.00 = 8,703,933.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,752,933.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,752,933.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 100,000.00
CASE 3 x 50,000 (+) 150,000.00 = 250,000.00
ECM Suite 200,000 (+) 200,000.00 = 450,000.00
ER Large Laser 200,000 (+) 200,000.00 = 650,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 730,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,030,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,030,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,030,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,030,000.00
Light Active Probe 150,000 (+) 150,000.00 = 1,180,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,180,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,180,000.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 1,530,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,530,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,752,933.33
Weapons and Equipment Cost: (+) 1,530,000.00 = 10,282,933.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 17,480,986.67
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,480,987.00
|