Cost Breakdown
Name/Model: Dasher II [BASE]
Technology: Clan
Tonnage: 25
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (89 pts) 5.0 x 20,000 100,000.00
Internal Structure (Endo Steel): 25 x 1,600 x 1 (+) 40,000.00 = 140,000.00
Myomer (MASC): (250 x 1 x 1,000) + (25 x 2,000) (+) 300,000.00 = 440,000.00
Engine (XL): (20,000 x 250 x 25) / 75 (+) 1,666,666.67 = 2,106,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,006,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,206,666.67
Life Support: 50,000 (+) 50,000.00 = 3,256,666.67
Sensors: 25 x 2,000 (+) 50,000.00 = 3,306,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,366,666.67
Arm Actuators: 25 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 11,500.00 = 3,378,166.67
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 3,395,666.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,395,666.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 300,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 450,000.00
Machine Gun 5,000 (+) 5,000.00 = 455,000.00
Machine Gun 5,000 (+) 5,000.00 = 460,000.00
Machine Gun 5,000 (+) 5,000.00 = 465,000.00
Machine Gun 5,000 (+) 5,000.00 = 470,000.00
Machine Gun 5,000 (+) 5,000.00 = 475,000.00
Machine Gun 5,000 (+) 5,000.00 = 480,000.00
Machine Gun 5,000 (+) 5,000.00 = 485,000.00
Machine Gun 5,000 (+) 5,000.00 = 490,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 490,000.00
SRM 4 (I-OS) 48,000 (+) 48,000.00 = 538,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 538,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,395,666.67
Weapons and Equipment Cost: (+) 538,000.00 = 3,933,666.67
OmniMech Conversion Cost: (3,395,666.67 + 538,000.00) x 0.25 (+) 983,416.67 = 4,917,083.33
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 6,146,354.17
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,146,354.00
|