Cost Breakdown
Name/Model: Shadow Cat D3
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (134 pts) 7.0 x 20,000 140,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 212,000.00
Myomer (MASC): (270 x 2 x 1,000) + (45 x 2,000) (+) 630,000.00 = 842,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 4,082,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,982,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,182,000.00
Life Support: 50,000 (+) 50,000.00 = 5,232,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,322,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 5,388,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 9,000.00 = 5,397,000.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,428,500.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,428,500.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER Small Laser 11,250 (+) 11,250.00 = 261,250.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 585,250.00
Light Active Probe 150,000 (+) 150,000.00 = 735,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 795,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 855,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 915,250.00
Small Pulse Laser 16,000 (+) 16,000.00 = 931,250.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,051,250.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,051,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,051,250.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,428,500.00
Weapons and Equipment Cost: (+) 1,051,250.00 = 6,479,750.00
OmniMech Conversion Cost: (5,428,500.00 + 1,051,250.00) x 0.25 (+) 1,619,937.50 = 8,099,687.50
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 11,744,546.88
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,744,547.00
|