Cost Breakdown
Name/Model: Wisp WS-1P
Technology: Inner Sphere
Tonnage: 25
Configuration: Biped BattleMech
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
Armor (Standard): (0 pts) 0.0 x 10,000 0.00
Internal Structure (Composite): 25 x 1,600 x 1 (+) 40,000.00 = 40,000.00
Myomer (Standard): 25 x 2,000 (+) 50,000.00 = 90,000.00
Engine (XXL): (100,000 x 300 x 25) / 75 (+) 10,000,000.00 = 10,090,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 10,990,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 11,165,000.00
Life Support: 50,000 (+) 50,000.00 = 11,215,000.00
Sensors: 25 x 2,000 (+) 50,000.00 = 11,265,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 11,325,000.00
Arm Actuators: 25 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 11,500.00 = 11,336,500.00
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 11,354,000.00
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,354,000.00
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
ER Small Laser 11,250 11,250.00
ER Small Laser 11,250 (+) 11,250.00 = 22,500.00
ER Small Laser 11,250 (+) 11,250.00 = 33,750.00
ER Small Laser 11,250 (+) 11,250.00 = 45,000.00
ER Small Laser 11,250 (+) 11,250.00 = 56,250.00
ER Small Laser 11,250 (+) 11,250.00 = 67,500.00
Improved Jump Jets (Prototype) 25 x (18 x 18) x 500 (+) 4,050,000.00 = 4,117,500.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,117,500.00
====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,354,000.00
Weapons and Equipment Cost: (+) 4,117,500.00 = 15,471,500.00
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 19,339,375.00
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,339,375.00
|