Cost Breakdown
Name/Model: Phobos D
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (288 pts) 18.0 x 10,000 180,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 332,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 522,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,148,666.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 12,548,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,748,666.67
Life Support: 50,000 (+) 50,000.00 = 12,798,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 12,988,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 13,078,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 31,350.00 = 13,110,016.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,176,516.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,176,516.67
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 255,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 335,000.00
Jump Jets 95 x (4 x 4) x 200 (+) 304,000.00 = 639,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,039,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,039,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,039,000.00
Partial Wing 7 x 50,000 (+) 350,000.00 = 1,389,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 1,479,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 1,569,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 1,659,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 1,659,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,659,000.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,176,516.67
Weapons and Equipment Cost: (+) 1,659,000.00 = 14,835,516.67
OmniMech Conversion Cost: (13,176,516.67 + 1,659,000.00) x 0.25 (+) 3,708,879.17 = 18,544,395.83
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 36,161,571.88
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 36,161,572.00
|