Cost Breakdown
Name/Model: Phobos C
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (288 pts) 18.0 x 10,000 180,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 332,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 522,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,148,666.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 12,548,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,748,666.67
Life Support: 50,000 (+) 50,000.00 = 12,798,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 12,988,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 13,078,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 13,097,666.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,164,166.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,164,166.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
C3 Boosted Master 3,000,000 3,000,000.00
CASE II 175,000 (+) 175,000.00 = 3,175,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 3,255,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 3,335,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 3,415,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 3,495,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 3,575,000.00
ER Small Laser 11,250 (+) 11,250.00 = 3,586,250.00
Jump Jets 95 x (4 x 4) x 200 (+) 304,000.00 = 3,890,250.00
LRM 15 (C) 175,000 (+) 175,000.00 = 4,065,250.00
LRM 15 (C) 175,000 (+) 175,000.00 = 4,240,250.00
LRM 15 (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 4,240,250.00
LRM 15 (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 4,240,250.00
LRM 15 (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 4,240,250.00
Partial Wing 7 x 50,000 (+) 350,000.00 = 4,590,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,590,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,164,166.67
Weapons and Equipment Cost: (+) 4,590,250.00 = 17,754,416.67
OmniMech Conversion Cost: (13,164,166.67 + 4,590,250.00) x 0.25 (+) 4,438,604.17 = 22,193,020.83
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 43,276,390.63
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 43,276,391.00
|