Cost Breakdown
Name/Model: Cauldron-Born (Ebon Jaguar) Heavy Rain [BASE]
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (211 pts) 11.0 x 20,000 220,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 324,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 454,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,087,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,287,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,487,333.33
Life Support: 50,000 (+) 50,000.00 = 7,537,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,667,333.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 7,763,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,776,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,821,833.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,821,833.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 230,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 310,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 390,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 470,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 470,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 470,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 470,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 470,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 470,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 470,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 470,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 470,000.00
LRM 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 745,000.00
LRM 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 1,020,000.00
LRM 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 1,295,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,295,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,821,833.33
Weapons and Equipment Cost: (+) 1,295,000.00 = 9,116,833.33
OmniMech Conversion Cost: (7,821,833.33 + 1,295,000.00) x 0.25 (+) 2,279,208.33 = 11,396,041.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 18,803,468.75
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,803,469.00
|