Cost Breakdown
Name/Model: Wind Coyote D
Technology: Clan
Tonnage: 35
Configuration: Biped OmniMech
=======================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (90 pts) 5.0 x 20,000 100,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 156,000.00
Myomer (MASC): (280 x 1 x 1,000) + (35 x 2,000) (+) 350,000.00 = 506,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 3,119,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,019,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,219,333.33
Life Support: 50,000 (+) 50,000.00 = 4,269,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,339,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,399,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 4,406,333.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,430,833.33
---------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,430,833.33
=======================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
LRM 5 30,000 (+) 30,000.00 = 130,000.00
LRM 5 30,000 (+) 30,000.00 = 160,000.00
LRM 5 30,000 (+) 30,000.00 = 190,000.00
LRM 5 (Ammo 24) [Narc] [Empty Bin] 0 (+) 0.00 = 190,000.00
Machine Gun 5,000 (+) 5,000.00 = 195,000.00
Machine Gun 5,000 (+) 5,000.00 = 200,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 200,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 260,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 320,000.00
Narc Missile Beacon 100,000 (+) 100,000.00 = 420,000.00
Narc Missile Beacon (Ammo 6) [Homing] [Empty Bin] 0 (+) 0.00 = 420,000.00
Targeting Computer 1 x 10,000 (+) 10,000.00 = 430,000.00
---------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 430,000.00
=======================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,430,833.33
Weapons and Equipment Cost: (+) 430,000.00 = 4,860,833.33
OmniMech Conversion Cost: (4,430,833.33 + 430,000.00) x 0.25 (+) 1,215,208.33 = 6,076,041.67
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 8,202,656.25
---------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,202,656.00
|