Cost Breakdown
Name/Model: Wind Coyote B
Technology: Clan
Tonnage: 35
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (90 pts) 5.0 x 20,000 100,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 156,000.00
Myomer (MASC): (280 x 1 x 1,000) + (35 x 2,000) (+) 350,000.00 = 506,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 3,119,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,019,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,219,333.33
Life Support: 50,000 (+) 50,000.00 = 4,269,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,339,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,399,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 4,406,333.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,430,833.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,430,833.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
Streak SRM 2 15,000 (+) 15,000.00 = 225,000.00
Streak SRM 2 15,000 (+) 15,000.00 = 240,000.00
Streak SRM 2 15,000 (+) 15,000.00 = 255,000.00
Streak SRM 2 15,000 (+) 15,000.00 = 270,000.00
Streak SRM 2 15,000 (+) 15,000.00 = 285,000.00
Streak SRM 2 15,000 (+) 15,000.00 = 300,000.00
Streak SRM 2 15,000 (+) 15,000.00 = 315,000.00
Streak SRM 2 15,000 (+) 15,000.00 = 330,000.00
Streak SRM 2 15,000 (+) 15,000.00 = 345,000.00
Streak SRM 2 15,000 (+) 15,000.00 = 360,000.00
Streak SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 360,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 360,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,430,833.33
Weapons and Equipment Cost: (+) 360,000.00 = 4,790,833.33
OmniMech Conversion Cost: (4,430,833.33 + 360,000.00) x 0.25 (+) 1,197,708.33 = 5,988,541.67
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 8,084,531.25
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,084,531.00
|