Distribution

Name/Model:         Banshee BNC-BBB
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================

Left Arm                        Head                    Right Arm                        
1. Shoulder                     1. Life Support         1. Shoulder                      
2. Upper Arm Actuator           2. Sensors              2. Upper Arm Actuator            
3. Lower Arm Actuator           3. Cockpit              3. Lower Arm Actuator            
4. Hand Actuator                4. Roll Again           4. Hand Actuator                 
5. Ferro-Fibrous                5. Sensors              5.Hatchet                       
6. Ferro-Fibrous                6. Life Support         6.Hatchet                       
                                                                                        
1. Ferro-Fibrous                                        1.Hatchet                       
2. Ferro-Fibrous                                        2.Hatchet                       
3. Roll Again                                           3.Hatchet                       
4. Roll Again                                           4.Hatchet                       
5. Roll Again                                           5.Hatchet                       
6. Roll Again                                           6. Ferro-Fibrous                 
                                                                                         
Left Torso                      Center Torso            Right Torso                      
1.Large Pulse Laser (C)        1. Fusion Engine        1. Medium Pulse Laser (C)        
2.Large Pulse Laser (C)        2. Fusion Engine        2. Medium Pulse Laser (C)        
3. ER Medium Laser (C)          3. Fusion Engine        3. Ferro-Fibrous                 
4. ER Medium Laser (C)          4. Gyro                 4. Ferro-Fibrous                 
5. Ferro-Fibrous                5. Gyro                 5. Roll Again                    
6. Ferro-Fibrous                6. Gyro                 6. Roll Again                    
                                                                                         
1. Roll Again                   1. Gyro                 1. Roll Again                    
2. Roll Again                   2. Fusion Engine        2. Roll Again                    
3. Roll Again                   3. Fusion Engine        3. Roll Again                    
4. Roll Again                   4. Fusion Engine        4. Roll Again                    
5. Roll Again                   5. Ferro-Fibrous        5. Roll Again                    
6. Roll Again                   6. Roll Again           6. Roll Again                    
                                                                                         
Left Leg                                                Right Leg                        
1. Hip                                                  1. Hip                           
2. Upper Leg Actuator                                   2. Upper Leg Actuator            
3. Lower Leg Actuator                                   3. Lower Leg Actuator            
4. Foot Actuator                                        4. Foot Actuator                 
5. Ferro-Fibrous                                        5. Ferro-Fibrous                 
6. Ferro-Fibrous                                        6. Ferro-Fibrous                 

                 Battle Value Breakdown

Name/Model:         Banshee BNC-BBB
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                          275 x 2.5 x 1              687.500             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   905.000
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   952.500
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,143.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,143.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 26 (Heat Sinks) - 2 (Movement) - 28 (Weapons) = 2                             
  Offensive Equipment:                                                                           
       Large Pulse Laser (C)                                                 265.000             
       Medium Pulse Laser (C)                                         (+)    111.000  =   376.000
       Medium Pulse Laser (C)                                         (+)    111.000  =   487.000
       ER Medium Laser (C)                                            (+)    108.000  =   595.000
       ER Medium Laser (C)                                            (+)    108.000  =   703.000
       Hatchet                                                        (+)     28.500  =   731.500
  Total 'Mech Tonnage:                                                (+)     95.000  =   826.500
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   925.680
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            925.680

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,143.000             
  Offensive Battle Rating:                                            (+)    925.680  = 2,068.680
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,069

                 Cost Breakdown

Name/Model:         Banshee BNC-BBB
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):         (275 pts) 15.5 x 20,000                             310,000.00                    
  Internal Structure (Standard): 95 x 400 x 1                             (+)         38,000.00  =       348,000.00
  Myomer (Standard):             95 x 2,000                               (+)        190,000.00  =       538,000.00
  Engine (Fusion):               (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     2,944,666.67
  Gyro (Standard):               4.0 x 300,000                            (+)      1,200,000.00  =     4,144,666.67
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     4,344,666.67
  Life Support:                  50,000                                   (+)         50,000.00  =     4,394,666.67
  Sensors:                       95 x 2,000                               (+)        190,000.00  =     4,584,666.67
  Heat Sinks (Double):           13 x 6,000                               (+)         78,000.00  =     4,662,666.67
  Arm Actuators:                 95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,706,366.67
  Leg Actuators:                 95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,772,866.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 4,772,866.67

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  ER Medium Laser (C)            80,000                                               80,000.00                    
  ER Medium Laser (C)            80,000                                   (+)         80,000.00  =       160,000.00
  Hatchet                        7 x 5,000                                (+)         35,000.00  =       195,000.00
  Large Pulse Laser (C)          175,000                                  (+)        175,000.00  =       370,000.00
  Medium Pulse Laser (C)         60,000                                   (+)         60,000.00  =       430,000.00
  Medium Pulse Laser (C)         60,000                                   (+)         60,000.00  =       490,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         490,000.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 4,772,866.67                    
  Weapons and Equipment Cost:                                             (+)        490,000.00  =     5,262,866.67
  BattleMech Cost Multiplier:    1 + (95 / 100)                           (*)              1.95  =    10,262,590.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                 10,262,590.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-BBB
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 28 (Weapons) - 4 (Base)                                                      (-)       26  =        0
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser (C)                                                                         (+)    0.700  =    0.700
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.400
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    2.170
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    2.940
     Large Pulse Laser (C)                                                                       (+)    1.100  =    4.040
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 28 (Weapons) - 4 (Base)                                                      (-)       26  =        0
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser (C)                                                                         (+)    0.700  =    0.700
     ER Medium Laser (C)                                                                         (+)    0.700  =    1.400
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    2.170
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    2.940
     Large Pulse Laser (C)                                                                       (+)    1.100  =    4.040
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.1
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 10 (Weapons) - 4 (Base)                                                      (-)        8  =       18
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Large Pulse Laser (C)                                                                       (+)    1.100  =    1.100
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.1
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 275 armor points x 1                                                 275.000  =  275.000
     Armor Factor Conversion                                                                     (/)       30  =    9.167
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE
  Unit is equipped with Hatchet                                                                                =      MEL

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 2 (Long)                                =   17.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   19.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   19.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =   19.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   19.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   26.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   28.600
     Final DIR                   Round to nearest half point                                                   =   28.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   28.500  =   29.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   19.500
     Defensive Value                                                                             (+)   29.500  =   49.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     49