Cost Breakdown
Name/Model: Phoenix Hawk LAM (LAMproved) PHX-HK2X
Technology: Inner Sphere
Tonnage: 50
Configuration: Land-Air (Standard) BattleMech
=====================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Composite): 50 x 1,600 x 1 (+) 80,000.00 = 170,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 270,000.00
Engine (Fusion): (5,000 x 250 x 50) / 75 (+) 833,333.33 = 1,103,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,003,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,203,333.33
Life Support: 50,000 (+) 50,000.00 = 2,253,333.33
Sensors: 50 x 2,000 (+) 100,000.00 = 2,353,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,413,333.33
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 2,436,333.33
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 2,471,333.33
-------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,471,333.33
=====================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
Improved Jump Jets 50 x (6 x 6) x 500 (+) 900,000.00 = 1,060,000.00
MML 5 75,000 (+) 75,000.00 = 1,135,000.00
MML 5 (Ammo 20) [SRM / Inferno] [Empty Bin] 0 (+) 0.00 = 1,135,000.00
MML 5 (Ammo 24) [LRM / Semi-Guided] [Empty Bin] 0 (+) 0.00 = 1,135,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,151,000.00
TAG 50,000 (+) 50,000.00 = 1,201,000.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,201,000.00
=====================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,471,333.33
Weapons and Equipment Cost: (+) 1,201,000.00 = 3,672,333.33
LAM Conversion Cost: (2,471,333.33 + 1,201,000.00) x 0.75 (+) 2,754,250.00 = 6,426,583.33
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 9,639,875.00
-------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,639,875.00
|