Cost Breakdown
Name/Model: Hayden HDN-4G
Technology: Inner Sphere
Tonnage: 80
Configuration: Biped OmniMech
===============================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (247 pts) 15.5 x 10,000 155,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 283,000.00
Myomer (MASC): (320 x 4 x 1,000) + (80 x 2,000) (+) 1,440,000.00 = 1,723,000.00
Engine (Fusion): (5,000 x 320 x 80) / 75 (+) 1,706,666.67 = 3,429,666.67
Gyro (XL): 2.0 x 750,000 (+) 1,500,000.00 = 4,929,666.67
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 5,279,666.67
Life Support: 50,000 (+) 50,000.00 = 5,329,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 5,489,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 5,561,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 24,000.00 = 5,585,666.67
Leg Actuators: (Armored) 80 x ((150 x 2) + (80 x 2) + (120 x 2)) + (2 x 150,000) (+) 356,000.00 = 5,941,666.67
-----------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,941,666.67
===============================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 240,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 320,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,045,000.00
Large Re-engineered Laser 250,000 (+) 250,000.00 = 2,295,000.00
Large VSP Laser 465,000 (+) 465,000.00 = 2,760,000.00
Radical Heat Sink System 250,000 (+) 250,000.00 = 3,010,000.00
-----------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,010,000.00
===============================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,941,666.67
Weapons and Equipment Cost: (+) 3,010,000.00 = 8,951,666.67
OmniMech Conversion Cost: (5,941,666.67 + 3,010,000.00) x 0.25 (+) 2,237,916.67 = 11,189,583.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 20,141,250.00
-----------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,141,250.00
|