Distribution

Name/Model:         Oathsworn ELK-1
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped BattleMech

=========================================================================================================

Left Arm                           Head                               Right Arm                          
1. Shoulder                        1. Life Support                    1. Shoulder                        
2. Upper Arm Actuator              2. Sensors                         2. Upper Arm Actuator              
3. Lower Arm Actuator              3. Cockpit                         3. Lower Arm Actuator              
4. Roll Again                      4. Roll Again                      4. Roll Again                      
5. Roll Again                      5. Sensors                         5. Roll Again                      
6. Roll Again                      6. Life Support                    6. Roll Again                      
                                                                                                         
1. ER Medium Laser (C)                                                1. ER Medium Laser (C)             
2. ER Medium Laser (C)                                                2. ER Medium Laser (C)             
3. Endo Steel                                                         3. Endo Steel                      
4. Endo Steel                                                         4. Endo Steel                      
5. Endo Steel                                                         5. Endo Steel                      
6. Endo Steel                                                         6. Endo Steel                      
                                                                                                         
Left Torso                         Center Torso                       Right Torso                        
1. XL Engine                       1. XL Engine                       1. XL Engine                       
2. XL Engine                       2. XL Engine                       2. XL Engine                       
3. XL Engine                       3. XL Engine                       3. XL Engine                       
4. Endo Steel                      4. Gyro                            4. Endo Steel                      
5. Endo Steel                      5. Gyro                            5. Endo Steel                      
6. Endo Steel                      6. Gyro                            6. Endo Steel                      
                                                                                                         
1.Gauss Rifle (C)                 1. Gyro                            1.Gauss Rifle (C)                 
2.Gauss Rifle (C)                 2. XL Engine                       2.Gauss Rifle (C)                 
3.Gauss Rifle (C)                 3. XL Engine                       3.Gauss Rifle (C)                 
4.Gauss Rifle (C)                 4. XL Engine                       4.Gauss Rifle (C)                 
5.Gauss Rifle (C)                 5. Gauss Rifle (Ammo 8) (C)        5.Gauss Rifle (C)                 
6.Gauss Rifle (C)                 6. Roll Again                      6.Gauss Rifle (C)                 
                                                                                                         
Left Leg                                                              Right Leg                          
1. Hip                                                                1. Hip                             
2. Upper Leg Actuator                                                 2. Upper Leg Actuator              
3. Lower Leg Actuator                                                 3. Lower Leg Actuator              
4. Foot Actuator                                                      4. Foot Actuator                   
5. Gauss Rifle (Ammo 8) (C)                                           5. Gauss Rifle (Ammo 8) (C)        
6. Roll Again                                                         6. Roll Again                      

                 Battle Value Breakdown

Name/Model:         Oathsworn ELK-1
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             216 x 2.5 x 1               540.000             
  Internal Structure (Endo Steel w/ XL Engine): 114 x 1.5 x 1 x 0.5  (+)     85.500  =   625.500
  Gyro (Standard):                              75 x 0.5             (+)     37.500  =   663.000
  Explosive Equipment:                          12 Critical Spaces   (-)     12.000  =   651.000
  Defensive Movement Factor:                    +3                   (*)       1.30  =   846.300
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           846.300

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 22 (Weapons) = 2                            
  Offensive Equipment:                                                                          
       Gauss Rifle (C)                                                      320.000             
       Gauss Rifle (C)                                               (+)    320.000  =   640.000
       ER Medium Laser (C)                                           (+)    108.000  =   748.000
       ER Medium Laser (C)                                           (+)    108.000  =   856.000
       ER Medium Laser (C)                                           (+)    108.000  =   964.000
       ER Medium Laser (C)                                           (+)    108.000  = 1,072.000
       Gauss Rifle (Ammo 8) (C)                                      (+)     40.000  = 1,112.000
       Gauss Rifle (Ammo 8) (C)                                      (+)     40.000  = 1,152.000
       Gauss Rifle (Ammo 8) (C)                                      (+)     40.000  = 1,192.000
  Total 'Mech Tonnage:                                               (+)     75.000  = 1,267.000
  Speed Factor:                                 8 (Run) + 0 (Jump)   (*)      1.370  = 1,735.790
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,735.790

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  846.300             
  Offensive Battle Rating:                                           (+)  1,735.790  = 2,582.090
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,582

                 Cost Breakdown

Name/Model:         Oathsworn ELK-1
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped BattleMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                     (216 pts) 13.5 x 10,000                             135,000.00                    
  Internal Structure (Endo Steel):      75 x 1,600 x 1                           (+)        120,000.00  =       255,000.00
  Myomer (Standard):                    75 x 2,000                               (+)        150,000.00  =       405,000.00
  Engine (XL):                          (20,000 x 375 x 75) / 75                 (+)      7,500,000.00  =     7,905,000.00
  Gyro (Standard):                      4.0 x 300,000                            (+)      1,200,000.00  =     9,105,000.00
  Cockpit (Standard):                   200,000                                  (+)        200,000.00  =     9,305,000.00
  Life Support:                         50,000                                   (+)         50,000.00  =     9,355,000.00
  Sensors:                              75 x 2,000                               (+)        150,000.00  =     9,505,000.00
  Heat Sinks (Double):                  10 x 6,000                               (+)         60,000.00  =     9,565,000.00
  Arm Actuators:                        75 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         22,500.00  =     9,587,500.00
  Leg Actuators:                        75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     9,640,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                        9,640,000.00

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  ER Medium Laser (C)                   80,000                                               80,000.00                    
  ER Medium Laser (C)                   80,000                                   (+)         80,000.00  =       160,000.00
  ER Medium Laser (C)                   80,000                                   (+)         80,000.00  =       240,000.00
  ER Medium Laser (C)                   80,000                                   (+)         80,000.00  =       320,000.00
  Gauss Rifle (C)                       300,000                                  (+)        300,000.00  =       620,000.00
  Gauss Rifle (C)                       300,000                                  (+)        300,000.00  =       920,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =       920,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =       920,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =       920,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                920,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                        9,640,000.00                    
  Weapons and Equipment Cost:                                                    (+)        920,000.00  =    10,560,000.00
  BattleMech Cost Multiplier:           1 + (75 / 100)                           (*)              1.75  =    18,480,000.00
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        18,480,000.00

                 Alpha Strike Conversion

Name/Model:         Oathsworn ELK-1
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                =        3
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   3

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                         =      10"
     Ground Target Movement Modifier at 10" is 2                                                            
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                       10"

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     2 (Movement) + 22 (Weapons) - 4 (Base)                                         (-)       20  =        0
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     ER Medium Laser (C)                                                            (+)    0.700  =    0.700
     ER Medium Laser (C)                                                            (+)    0.700  =    1.400
     ER Medium Laser (C)                                                            (+)    0.700  =    2.100
     ER Medium Laser (C)                                                            (+)    0.700  =    2.800
     Gauss Rifle (C)                                                                (+)    1.245  =    4.045
     Gauss Rifle (C)                                                                (+)    1.245  =    5.290
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      5.3
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            6

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     2 (Movement) + 22 (Weapons) - 4 (Base)                                         (-)       20  =        0
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     ER Medium Laser (C)                                                            (+)    0.700  =    0.700
     ER Medium Laser (C)                                                            (+)    0.700  =    1.400
     ER Medium Laser (C)                                                            (+)    0.700  =    2.100
     ER Medium Laser (C)                                                            (+)    0.700  =    2.800
     Gauss Rifle (C)                                                                (+)    1.500  =    4.300
     Gauss Rifle (C)                                                                (+)    1.500  =    5.800
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      5.8
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           6

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     2 (Movement) + 2 (Weapons) - 4 (Base)                                          (-)        0  =       20
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Gauss Rifle (C)                                                                (+)    1.500  =    1.500
     Gauss Rifle (C)                                                                (+)    1.500  =    3.000
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      3.0
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             3

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Standard:                      216 armor points x 1                                    216.000  =  216.000
     Armor Factor Conversion                                                        (/)       30  =    7.200
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         7

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 75 ton BattleMech                           =      3.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     3

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                             

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 3 (Long)                   =   21.000
     Unit Size Factor            3 (Weight/Size Class) / 2                          (+)    1.500  =   22.500
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   22.500
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   22.500
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                               =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                   (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                         (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                      =   20.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1.25 (0.25 per 2")                                               =    1.250
     Final DIR                   Defensive Interaction Rating                       (+)   20.500  =   21.750
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   22.500
     Defensive Value                                                                (+)   21.750  =   44.250
     Agile                       [2 (TMM) - 1] x 6 (Medium)                         (+)    6.000  =   50.250
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        50