Cost Breakdown
Name/Model: The Dagda N
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,714,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,420,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,620,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,820,666.67
Life Support: 50,000 (+) 50,000.00 = 10,870,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,040,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 11,130,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 21,250.00 = 11,151,916.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,211,416.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,211,416.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Claws 85 x 200 (+) 17,000.00 = 767,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,492,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,532,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,572,000.00
Medium VSP Laser 200,000 (+) 200,000.00 = 2,772,000.00
Medium VSP Laser 200,000 (+) 200,000.00 = 2,972,000.00
PPC Capacitor 150,000 (+) 150,000.00 = 3,122,000.00
Small X-Pulse Laser 31,000 (+) 31,000.00 = 3,153,000.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 3,453,000.00
TSEMP Cannon 800,000 (+) 800,000.00 = 4,253,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,253,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,211,416.67
Weapons and Equipment Cost: (+) 4,253,000.00 = 15,464,416.67
OmniMech Conversion Cost: (11,211,416.67 + 4,253,000.00) x 0.25 (+) 3,866,104.17 = 19,330,520.83
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 35,761,463.54
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 35,761,464.00
|