Cost Breakdown
Name/Model: Everest TBS-EVR1c
Technology: Inner Sphere
Tonnage: 75
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (208 pts) 13.0 x 10,000 130,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 250,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 400,000.00
Engine (Fusion): (5,000 x 300 x 75) / 75 (+) 1,500,000.00 = 1,900,000.00
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 3,025,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,225,000.00
Life Support: 50,000 (+) 50,000.00 = 3,275,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 3,425,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 3,521,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 3,545,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 3,598,250.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,598,250.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 850,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 850,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 850,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 930,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,010,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,090,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,170,000.00
ER PPC 300,000 (+) 300,000.00 = 1,470,000.00
ER PPC 300,000 (+) 300,000.00 = 1,770,000.00
Small X-Pulse Laser 31,000 (+) 31,000.00 = 1,801,000.00
Targeting Computer 5 x 10,000 (+) 50,000.00 = 1,851,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,851,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,598,250.00
Weapons and Equipment Cost: (+) 1,851,000.00 = 5,449,250.00
OmniMech Conversion Cost: (3,598,250.00 + 1,851,000.00) x 0.25 (+) 1,362,312.50 = 6,811,562.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 11,920,234.38
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,920,234.00
|