Cost Breakdown
Name/Model: Wasp-Fly ({20T LAM} prototype (3/5/5)*) WSP-00-1Z
Technology: Inner Sphere (Mixed)
Tonnage: 20
Configuration: Land-Air (Standard) BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (56 pts) 3.5 x 10,000 35,000.00
Internal Structure (Composite): 20 x 1,600 x 1 (+) 32,000.00 = 67,000.00
Myomer (Standard): 20 x 2,000 (+) 40,000.00 = 107,000.00
Engine (Fusion): (5,000 x 60 x 20) / 75 (+) 80,000.00 = 187,000.00
Gyro (Standard): 1.0 x 300,000 (+) 300,000.00 = 487,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 687,000.00
Life Support: 50,000 (+) 50,000.00 = 737,000.00
Sensors: 20 x 2,000 (+) 40,000.00 = 777,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 837,000.00
Arm Actuators: 20 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 9,200.00 = 846,200.00
Leg Actuators: 20 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 14,000.00 = 860,200.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 860,200.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE (C) 1 x 50,000 50,000.00
Improved Jump Jets (Prototype) 20 x (5 x 5) x 500 (+) 250,000.00 = 300,000.00
Light PPC 150,000 (+) 150,000.00 = 450,000.00
Streak SRM 2 15,000 (+) 15,000.00 = 465,000.00
Streak SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 465,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 465,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 860,200.00
Weapons and Equipment Cost: (+) 465,000.00 = 1,325,200.00
LAM Conversion Cost: (860,200.00 + 465,000.00) x 0.75 (+) 993,900.00 = 2,319,100.00
BattleMech Cost Multiplier: 1 + (20 / 100) (*) 1.20 = 2,782,920.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 2,782,920.00
|