Battle Value Breakdown

Name/Model:         Banshee BNC-3LW
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               256 x 2.5 x 1              640.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   857.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   905.000
  Explosive Ammunition:                           2 Critical Spaces   (-)     30.000  =   875.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,050.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,050.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 38 (Weapons) = -2                            
  Offensive Equipment:                                                                           
       Gauss Rifle                                                           320.000             
       ER PPC                                                         (+)    229.000  =   549.000
       Large Laser                                                    (+)    123.000  =   672.000
       LRM 10                                                         (+)     90.000  =   762.000
       Medium Laser                                                   (+)     46.000  =   808.000
       Medium Laser                                                   (+)     46.000  =   854.000
       Medium Laser                                                   (+)     46.000  =   900.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  =   940.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  =   980.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,020.000
       LRM 10 (Ammo 12)                                               (+)     11.000  = 1,031.000
       LRM 10 (Ammo 12)                                               (+)     11.000  = 1,042.000
       Small Laser                                [Inefficient]       (+)      4.500  = 1,046.500
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,141.500
  Speed Factor:                                   5 (Run) + 0 (Jump)  (*)      1.000  = 1,141.500
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,141.500

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,050.000             
  Offensive Battle Rating:                                            (+)  1,141.500  = 2,191.500
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,192

                 Cost Breakdown

Name/Model:         Banshee BNC-3LW
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (256 pts) 16.0 x 10,000                             160,000.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       198,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       388,000.00
  Engine (Fusion):                  (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,193,000.00
  Gyro (Standard):                  3.0 x 300,000                            (+)        900,000.00  =     3,093,000.00
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     3,293,000.00
  Life Support:                     50,000                                   (+)         50,000.00  =     3,343,000.00
  Sensors:                          95 x 2,000                               (+)        190,000.00  =     3,533,000.00
  Heat Sinks (Double):              16 x 6,000                               (+)         96,000.00  =     3,629,000.00
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     3,665,100.00
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,731,600.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    3,731,600.00

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE                              50,000                                               50,000.00                    
  ER PPC                            300,000                                  (+)        300,000.00  =       350,000.00
  Gauss Rifle                       300,000                                  (+)        300,000.00  =       650,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       650,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       650,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       650,000.00
  Large Laser                       100,000                                  (+)        100,000.00  =       750,000.00
  LRM 10                            100,000                                  (+)        100,000.00  =       850,000.00
  LRM 10 (Ammo 12) [Empty Bin]      0                                        (+)              0.00  =       850,000.00
  LRM 10 (Ammo 12) [Empty Bin]      0                                        (+)              0.00  =       850,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       890,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       930,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       970,000.00
  Small Laser                       11,250                                   (+)         11,250.00  =       981,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            981,250.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    3,731,600.00                    
  Weapons and Equipment Cost:                                                (+)        981,250.00  =     4,712,850.00
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =     9,190,057.50
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     9,190,058.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3LW
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                           =        4
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           4

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                                 =       6"
     Ground Target Movement Modifier at 6" is 1                                                                                     
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                6"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     32 (Heat Sinks)                                                                                                      =       32
     2 (Movement) + 38 (Weapons) - 4 (Base)                                                                 (-)       36  =       -4
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Small Laser                                                                                            (+)    0.300  =    0.300
     LRM 10                                                                                                 (+)    0.300  =    0.600
     Medium Laser                                                                                           (+)    0.500  =    1.100
     Medium Laser                                                                                           (+)    0.500  =    1.600
     Medium Laser                                                                                           (+)    0.500  =    2.100
     Large Laser                                                                                            (+)    0.800  =    2.900
     ER PPC                                                                                                 (+)    1.000  =    3.900
     Gauss Rifle                                                                                            (+)    1.245  =    5.145
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       32  =  164.640
     Divided by the maximum heat output - 4                                                                 (/)       36  =    4.573
     Rounded up to the nearest tenth                                                                                      =      4.6
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    5

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     32 (Heat Sinks)                                                                                                      =       32
     2 (Movement) + 38 (Weapons) - 4 (Base)                                                                 (-)       36  =       -4
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Medium Laser                                                                                           (+)    0.500  =    0.500
     Medium Laser                                                                                           (+)    0.500  =    1.000
     Medium Laser                                                                                           (+)    0.500  =    1.500
     LRM 10                                                                                                 (+)    0.600  =    2.100
     Large Laser                                                                                            (+)    0.800  =    2.900
     ER PPC                                                                                                 (+)    1.000  =    3.900
     Gauss Rifle                                                                                            (+)    1.500  =    5.400
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       32  =  172.800
     Divided by the maximum heat output - 4                                                                 (/)       36  =    4.800
     Rounded up to the nearest tenth                                                                                      =      4.9
     Unit receives Overheat (OV) value of 1                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   5

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     32 (Heat Sinks)                                                                                                      =       32
     2 (Movement) + 20 (Weapons) - 4 (Base)                                                                 (-)       18  =       14
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 10                                                                                                 (+)    0.600  =    0.600
     ER PPC                                                                                                 (+)    1.000  =    1.600
     Gauss Rifle                                                                                            (+)    1.500  =    3.100
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.1
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     4

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      256 armor points x 1                                                            256.000  =  256.000
     Armor Factor Conversion                                                                                (/)       30  =    8.533
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 9

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                               =      8.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             8

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 4 (Long)                                           =   19.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                                  (+)    2.000  =   21.000
     Overheat Factor             1 (Overheat)                                                               (+)    1.000  =   22.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   23.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   23.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                           (+)    8.000  =   26.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                                  (*)    1.100  =   28.600
     Final DIR                   Round to nearest half point                                                              =   28.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             0.75 (0.25 per 2")                                                                       =    0.750
     Final DIR                   Defensive Interaction Rating                                               (+)   28.500  =   29.250
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   23.000
     Defensive Value                                                                                        (+)   29.250  =   52.250
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                52