Distribution

Name/Model:         Grand Dragon (Banzai) DRG-1G
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

===================================================================================

Left Arm                     Head                     Right Arm                    
1. Shoulder                  1. Life Support          1. Shoulder                  
2. Upper Arm Actuator        2. Sensors               2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit               3. Lower Arm Actuator        
4.MRM 20                    4. Ferro-Fibrous         4.ER PPC                    
5.MRM 20                    5. Sensors               5.ER PPC                    
6.MRM 20                    6. Life Support          6.ER PPC                    
                                                                                   
1. MRM Apollo FCS                                     1. Ferro-Fibrous             
2. Ferro-Fibrous                                      2. Ferro-Fibrous             
3. Ferro-Fibrous                                      3. Endo Steel                
4. Ferro-Fibrous                                      4. Endo Steel                
5. Endo Steel                                         5. Endo Steel                
6. Endo Steel                                         6. Endo Steel                
                                                                                   
Left Torso                   Center Torso             Right Torso                  
1. XL Engine                 1. XL Engine             1. XL Engine                 
2. XL Engine                 2. XL Engine             2. XL Engine                 
3. XL Engine                 3. XL Engine             3. XL Engine                 
4. MRM 20 (Ammo 12)          4. Compact Gyro          4.Double Heat Sink          
5. MRM 20 (Ammo 12)          5. Compact Gyro          5.Double Heat Sink          
6. CASE II                   6. XL Engine             6.Double Heat Sink          
                                                                                   
1. Ferro-Fibrous             1. XL Engine             1. Ferro-Fibrous             
2. Ferro-Fibrous             2. XL Engine             2. Ferro-Fibrous             
3. Endo Steel                3.MRM 20                3. Endo Steel                
4. Endo Steel                4.MRM 20                4. Endo Steel                
5. Endo Steel                5.MRM 20                5. Endo Steel                
6. Endo Steel                6. MRM Apollo FCS        6. Endo Steel                
                                                                                   
Left Leg                                              Right Leg                    
1. Hip                                                1. Hip                       
2. Upper Leg Actuator                                 2. Upper Leg Actuator        
3. Lower Leg Actuator                                 3. Lower Leg Actuator        
4. Foot Actuator                                      4. Foot Actuator             
5. Ferro-Fibrous                                      5. Ferro-Fibrous             
6. Ferro-Fibrous                                      6. Ferro-Fibrous             

                 Battle Value Breakdown

Name/Model:         Grand Dragon (Banzai) DRG-1G
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        197 x 2.5 x 1              492.500             
  Internal Structure (Endo Steel w/ XL Engine): 99 x 1.5 x 1 x 0.5  (+)     74.250  =   566.750
  Gyro (Compact):                               60 x 0.5            (+)     30.000  =   596.750
  Defensive Movement Factor:                    +3                  (*)       1.30  =   775.775
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          775.775

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                           
        6 (Base) + 26 (Heat Sinks) - 2 (Movement) - 27 (Weapons) = 3                           
  Offensive Equipment:                                                                         
       ER PPC                                                              229.000             
       MRM 20 w/ Apollo FCS                                         (+)    128.800  =   357.800
       MRM 20 w/ Apollo FCS                                         (+)    128.800  =   486.600
       MRM 20 (Ammo 12)                                             (+)     14.000  =   500.600
       MRM 20 (Ammo 12)                                             (+)     14.000  =   514.600
  Total 'Mech Tonnage:                                              (+)     60.000  =   574.600
  Speed Factor:                                 8 (Run) + 0 (Jump)  (*)      1.370  =   787.202
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          787.202

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 775.775             
  Offensive Battle Rating:                                          (+)    787.202  = 1,562.977
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            1,563

                 Cost Breakdown

Name/Model:         Grand Dragon (Banzai) DRG-1G
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (197 pts) 11.0 x 20,000                             220,000.00                    
  Internal Structure (Endo Steel): 60 x 1,600 x 1                           (+)         96,000.00  =       316,000.00
  Myomer (Standard):               60 x 2,000                               (+)        120,000.00  =       436,000.00
  Engine (XL):                     (20,000 x 300 x 60) / 75                 (+)      4,800,000.00  =     5,236,000.00
  Gyro (Compact):                  4.5 x 400,000                            (+)      1,800,000.00  =     7,036,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     7,236,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     7,286,000.00
  Sensors:                         60 x 2,000                               (+)        120,000.00  =     7,406,000.00
  Heat Sinks (Double):             13 x 6,000                               (+)         78,000.00  =     7,484,000.00
  Arm Actuators:                   60 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         18,000.00  =     7,502,000.00
  Leg Actuators:                   60 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         42,000.00  =     7,544,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   7,544,000.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  CASE II                          175,000                                             175,000.00                    
  ER PPC                           300,000                                  (+)        300,000.00  =       475,000.00
  MRM 20 (Ammo 12) [Empty Bin]     0                                        (+)              0.00  =       475,000.00
  MRM 20 (Ammo 12) [Empty Bin]     0                                        (+)              0.00  =       475,000.00
  MRM 20 w/ Apollo FCS             125,000 + 125,000                        (+)        250,000.00  =       725,000.00
  MRM 20 w/ Apollo FCS             125,000 + 125,000                        (+)        250,000.00  =       975,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           975,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   7,544,000.00                    
  Weapons and Equipment Cost:                                               (+)        975,000.00  =     8,519,000.00
  BattleMech Cost Multiplier:      1 + (60 / 100)                           (*)              1.60  =    13,630,400.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   13,630,400.00

                 Alpha Strike Conversion

Name/Model:         Grand Dragon (Banzai) DRG-1G
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       60 (greater than or equal to 60 and less than 80)                =        3
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   3

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                         =      10"
     Ground Target Movement Modifier at 10" is 2                                                            
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                       10"

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     26 (Heat Sinks)                                                                              =       26
     2 (Movement) + 27 (Weapons) - 4 (Base)                                         (-)       25  =        1
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     ER PPC                                                                         (+)    1.000  =    1.000
     MRM 20 w/ Apollo FCS                                                           (+)    1.200  =    2.200
     MRM 20 w/ Apollo FCS                                                           (+)    1.200  =    3.400
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      3.4
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            4

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     26 (Heat Sinks)                                                                              =       26
     2 (Movement) + 27 (Weapons) - 4 (Base)                                         (-)       25  =        1
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     ER PPC                                                                         (+)    1.000  =    1.000
     MRM 20 w/ Apollo FCS                                                           (+)    1.200  =    2.200
     MRM 20 w/ Apollo FCS                                                           (+)    1.200  =    3.400
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      3.4
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           4

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     26 (Heat Sinks)                                                                              =       26
     2 (Movement) + 15 (Weapons) - 4 (Base)                                         (-)       13  =       13
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     ER PPC                                                                         (+)    1.000  =    1.000
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.0
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             1

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 197 armor points x 1                                    197.000  =  197.000
     Armor Factor Conversion                                                        (/)       30  =    6.567
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         7

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 60 ton BattleMech                           =      3.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     3

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                   =   CASEII

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 1 (Long)                   =   13.000
     Unit Size Factor            3 (Weight/Size Class) / 2                          (+)    1.500  =   14.500
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   14.500
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   14.500
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                               =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                   (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                         (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                      =   20.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1.25 (0.25 per 2")                                               =    1.250
     Final DIR                   Defensive Interaction Rating                       (+)   20.500  =   21.750
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   14.500
     Defensive Value                                                                (+)   21.750  =   36.250
     Agile                       [2 (TMM) - 1] x 4 (Medium)                         (+)    4.000  =   40.250
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        40