Distribution

Name/Model:         Merlin ("The Wizard") MLN-X
Technology:         Inner Sphere (Mixed)
Tonnage:            60
Configuration:      Biped BattleMech

==========================================================================================================

Left Arm                                   Head                        Right Arm                          
1. Shoulder                                1. Life Support             1. Shoulder                        
2. Upper Arm Actuator                      2. Sensors                  2. Upper Arm Actuator              
3. Lower Arm Actuator                      3. Cockpit                  3. Lower Arm Actuator              
4.Double Heat Sink (C)                    4. ECM Suite (C)            4.Double Heat Sink (C)            
5.Double Heat Sink (C)                    5. Sensors                  5.Double Heat Sink (C)            
6.Double Heat Sink (C)                    6. Life Support             6.Double Heat Sink (C)            
                                                                                                        
1.Double Heat Sink (C)                                                1.Double Heat Sink (C)            
2. Medium Pulse Laser (C)                                              2. Medium Pulse Laser (C)          
3. Roll Again                                                          3. Roll Again                      
4. Ferro-Fibrous (C)                                                   4. Ferro-Fibrous (C)               
5. Ferro-Fibrous (C)                                                   5. Ferro-Fibrous (C)               
6. Ferro-Fibrous (C)                                                   6. Ferro-Fibrous (C)               
                                                                                                          
Left Torso                                 Center Torso                Right Torso                        
1. XL Engine (C)                           1. XL Engine (C)            1. XL Engine (C)                   
2. XL Engine (C)                           2. XL Engine (C)            2. XL Engine (C)                   
3.LRM 15 (C)                              3. XL Engine (C)            3. Machine Gun                   
4.LRM 15 (C)                              4. Gyro                     4. Machine Gun                   
5. Artemis IV FCS (C)                      5. Gyro                     5. Machine Gun                   
6.Snub-Nose PPC                           6. Gyro                     6. Machine Gun                   
                                                                                                         
1.Snub-Nose PPC                           1. Gyro                     1. Machine Gun Array Module        
2. LRM 15 (Ammo 8) [Artemis IV] (C)        2. XL Engine (C)            2. Machine Gun                   
3. LRM 15 (Ammo 8) [Artemis IV] (C)        3. XL Engine (C)            3. Machine Gun                   
4. Machine Gun (Ammo 200)                  4. XL Engine (C)            4. Machine Gun                   
5. Roll Again                              5. Supercharger (C)         5. Machine Gun                   
6. Roll Again                              6. Ferro-Fibrous (C)        6. Machine Gun Array Module        
                                                                                                          
Left Leg                                                               Right Leg                          
1. Hip                                                                 1. Hip                             
2. Upper Leg Actuator                                                  2. Upper Leg Actuator              
3. Lower Leg Actuator                                                  3. Lower Leg Actuator              
4. Foot Actuator                                                       4. Foot Actuator                   
5. Jump Jet                                                            5. Jump Jet                        
6. Jump Jet                                                            6. Jump Jet                        

                 Battle Value Breakdown

Name/Model:         Merlin ("The Wizard") MLN-X
Technology:         Inner Sphere (Mixed)
Tonnage:            60
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      201 x 2.5 x 1               502.500             
  Internal Structure (Standard w/ XL Engine): 99 x 1.5 x 1 x 0.75  (+)    111.375  =   613.875
  Gyro (Standard):                            60 x 0.5             (+)     30.000  =   643.875
  Defensive Equipment:                                                                        
       ECM Suite (C)                                               (+)     61.000  =   704.875
  Defensive Movement Factor:                  +3                   (*)       1.30  =   916.338
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         916.338

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                          
        6 (Base) + 26 (Heat Sinks) - 4 (Movement) - 23 (Weapons) = 5                          
  Offensive Equipment:                                                                        
       LRM 15 w/ Artemis IV FCS (C)                                       196.800             
       Snub-Nose PPC                                               (+)    165.000  =   361.800
       Medium Pulse Laser (C)                                      (+)    111.000  =   472.800
       Medium Pulse Laser (C)                                      (+)    111.000  =   583.800
       LRM 15 (Ammo 8) [Artemis IV] (C)                            (+)     21.000  =   604.800
       LRM 15 (Ammo 8) [Artemis IV] (C)                            (+)     21.000  =   625.800
       Machine Gun Array Module                                    (+)     13.400  =   639.200
       Machine Gun Array Module                                    (+)     13.400  =   652.600
       Machine Gun                                                 (+)      5.000  =   657.600
       Machine Gun                                                 (+)      5.000  =   662.600
       Machine Gun                                                 (+)      5.000  =   667.600
       Machine Gun                                                 (+)      5.000  =   672.600
       Machine Gun                                                 (+)      5.000  =   677.600
       Machine Gun                                                 (+)      5.000  =   682.600
       Machine Gun                                                 (+)      5.000  =   687.600
       Machine Gun                                                 (+)      5.000  =   692.600
       Machine Gun (Ammo 200)                                      (+)      1.000  =   693.600
  Total 'Mech Tonnage:                                             (+)     60.000  =   753.600
  Speed Factor:                               8 (Run) + 2 (Jump)   (*)      1.630  = 1,228.368
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,228.368

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                916.338             
  Offensive Battle Rating:                                         (+)  1,228.368  = 2,144.706
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           2,145

                 Cost Breakdown

Name/Model:         Merlin ("The Wizard") MLN-X
Technology:         Inner Sphere (Mixed)
Tonnage:            60
Configuration:      Biped BattleMech

==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        (201 pts) 10.5 x 20,000                             210,000.00                    
  Internal Structure (Standard):                60 x 400 x 1                             (+)         24,000.00  =       234,000.00
  Myomer (Standard):                            60 x 2,000                               (+)        120,000.00  =       354,000.00
  Engine (XL):                                  (20,000 x 240 x 60) / 75                 (+)      3,840,000.00  =     4,194,000.00
  Gyro (Standard):                              3.0 x 300,000                            (+)        900,000.00  =     5,094,000.00
  Cockpit (Standard):                           200,000                                  (+)        200,000.00  =     5,294,000.00
  Life Support:                                 50,000                                   (+)         50,000.00  =     5,344,000.00
  Sensors:                                      60 x 2,000                               (+)        120,000.00  =     5,464,000.00
  Heat Sinks (Double):                          13 x 6,000                               (+)         78,000.00  =     5,542,000.00
  Arm Actuators:                                60 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         18,000.00  =     5,560,000.00
  Leg Actuators:                                60 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         42,000.00  =     5,602,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                5,602,000.00

==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
  CASE (C)                                      1 x 50,000                                           50,000.00                    
  ECM Suite (C)                                 200,000                                  (+)        200,000.00  =       250,000.00
  Jump Jets                                     60 x (4 x 4) x 200                       (+)        192,000.00  =       442,000.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] (C)  0                                        (+)              0.00  =       442,000.00
  LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] (C)  0                                        (+)              0.00  =       442,000.00
  LRM 15 w/ Artemis IV FCS (C)                  175,000 + 100,000                        (+)        275,000.00  =       717,000.00
  Machine Gun                                   5,000                                    (+)          5,000.00  =       722,000.00
  Machine Gun                                   5,000                                    (+)          5,000.00  =       727,000.00
  Machine Gun                                   5,000                                    (+)          5,000.00  =       732,000.00
  Machine Gun                                   5,000                                    (+)          5,000.00  =       737,000.00
  Machine Gun                                   5,000                                    (+)          5,000.00  =       742,000.00
  Machine Gun                                   5,000                                    (+)          5,000.00  =       747,000.00
  Machine Gun                                   5,000                                    (+)          5,000.00  =       752,000.00
  Machine Gun                                   5,000                                    (+)          5,000.00  =       757,000.00
  Machine Gun (Ammo 200) [Empty Bin]            0                                        (+)              0.00  =       757,000.00
  Machine Gun Array Module                      1,250                                    (+)          1,250.00  =       758,250.00
  Machine Gun Array Module                      1,250                                    (+)          1,250.00  =       759,500.00
  Medium Pulse Laser (C)                        60,000                                   (+)         60,000.00  =       819,500.00
  Medium Pulse Laser (C)                        60,000                                   (+)         60,000.00  =       879,500.00
  Snub-Nose PPC                                 300,000                                  (+)        300,000.00  =     1,179,500.00
  Supercharger (C)                              240 x 10,000                             (+)      2,400,000.00  =     3,579,500.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                      3,579,500.00

==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                5,602,000.00                    
  Weapons and Equipment Cost:                                                            (+)      3,579,500.00  =     9,181,500.00
  BattleMech Cost Multiplier:                   1 + (60 / 100)                           (*)              1.60  =    14,690,400.00
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                14,690,400.00

                 Alpha Strike Conversion

Name/Model:         Merlin ("The Wizard") MLN-X
Technology:         Inner Sphere (Mixed)
Tonnage:            60
Configuration:      Biped BattleMech

======================================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                    BattleMech                                                                               =       BM
--------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                    BM

======================================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                         60 (greater than or equal to 60 and less than 80)                                        =        3
--------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                             3

======================================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                 4 (Walk)                                                                                 =       8"
     Equipped with a Supercharger                                                                             (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                      
                                                                                                                                      
  Jumping Movement:                4 (Jump)                                                                                 =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                                      
--------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                             10"/8"j

======================================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                 Unit is efficient                                                                                  
     26 (Heat Sinks)                                                                                                        =       26
     4 (Movement) + 23 (Weapons) - 4 (Base)                                                                   (-)       23  =        3
                                                                                                                                      
  Offensive Equipment:                                                                                                      =    0.000
     Machine Gun                                                                                              (+)    0.200  =    0.200
     Machine Gun                                                                                              (+)    0.200  =    0.400
     Machine Gun                                                                                              (+)    0.200  =    0.600
     Machine Gun                                                                                              (+)    0.200  =    0.800
     Machine Gun                                                                                              (+)    0.200  =    1.000
     Machine Gun                                                                                              (+)    0.200  =    1.200
     Machine Gun                                                                                              (+)    0.200  =    1.400
     Machine Gun                                                                                              (+)    0.200  =    1.600
     Medium Pulse Laser (C)                                                                                   (+)    0.770  =    2.370
     Medium Pulse Laser (C)                                                                                   (+)    0.770  =    3.140
     Snub-Nose PPC                                                                                            (+)    1.000  =    4.140
     LRM 15 w/ Artemis IV FCS (C)                                                                             (+)    1.200  =    5.340
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                        =      5.4
--------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                      6

======================================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                 Unit is efficient                                                                                  
     26 (Heat Sinks)                                                                                                        =       26
     4 (Movement) + 23 (Weapons) - 4 (Base)                                                                   (-)       23  =        3
                                                                                                                                      
  Offensive Equipment:                                                                                                      =    0.000
     Snub-Nose PPC                                                                                            (+)    0.650  =    0.650
     Medium Pulse Laser (C)                                                                                   (+)    0.770  =    1.420
     Medium Pulse Laser (C)                                                                                   (+)    0.770  =    2.190
     LRM 15 w/ Artemis IV FCS (C)                                                                             (+)    1.200  =    3.390
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                        =      3.4
--------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                     4

======================================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                 Unit is efficient                                                                                  
     26 (Heat Sinks)                                                                                                        =       26
     4 (Movement) + 5 (Weapons) - 4 (Base)                                                                    (-)        5  =       21
                                                                                                                                      
  Offensive Equipment:                                                                                                      =    0.000
     LRM 15 w/ Artemis IV FCS (C)                                                                             (+)    1.200  =    1.200
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                        =      1.2
--------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                       2

======================================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                   201 armor points x 1                                                            201.000  =  201.000
     Armor Factor Conversion                                                                                  (/)       30  =    6.700
--------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                   7

======================================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------------------
  Engine:                          Clan XL on a 60 ton BattleMech                                                           =      3.0
--------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                               3

======================================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                                =     CASE
  Unit is equipped with ECM Suite                                                                                           =      ECM
  Unit is equipped with forward facing weapons capable of firing indirectly                                                 =      IF1
  Jumping TMM is 1 less than Ground TMM                                                                                     =    JMPW1

======================================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                             
     Attack Damage Factor          6 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                           =   16.000
     Unit Size Factor              3 (Weight/Size Class) / 2                                                  (+)    1.500  =   17.500
     Overheat Factor               0 (Overheat)                                                               (+)    0.000  =   17.500
     Special Ability Factor        [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   18.500
     Blanket Offensive Modifier    1 (Base)                                                                   (*)    1.000  =   18.500
                                                                                                                                      
  Defensive Interaction Rating:                                                                                                       
     Armor Factor                  7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   14.000
     Structure Factor              3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   17.000
     Defense Factor                1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   20.400
     Final DIR                     Round to nearest half point                                                              =   20.500
                                                                                                                                      
  Unit's Defensive Value:                                                                                                             
     Movement Factor               1.25 (0.25 per 2") + 0.5 (Jump-capable)                                                  =    1.750
     Final DIR                     Defensive Interaction Rating                                               (+)   20.500  =   22.250
                                                                                                                                      
  Unit's Final Point Value:                                                                                                           
     Offensive Value                                                                                                        =   18.500
     Defensive Value                                                                                          (+)   22.250  =   40.750
     Agile                         [2 (TMM) - 1] x 4 (Medium)                                                 (+)    4.000  =   44.750
     Force Bonus                   [ECM] Electronic Countermeasures                                           (+)    2.000  =   46.750
--------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                  47