Cost Breakdown
Name/Model: Pheonix Raven
Technology: Inner Sphere
Tonnage: 35
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (119 pts) 7.5 x 10,000 75,000.00
Internal Structure (Endo-Composite): 35 x 3,200 x 1 (+) 112,000.00 = 187,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 257,000.00
Engine (XL): (20,000 x 175 x 35) / 75 (+) 1,633,333.33 = 1,890,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 2,490,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,690,333.33
Life Support: 50,000 (+) 50,000.00 = 2,740,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 2,810,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 2,882,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 7,000.00 = 2,889,333.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 2,913,833.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,913,833.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER Flamer 15,000 (+) 15,000.00 = 190,000.00
ER Flamer 15,000 (+) 15,000.00 = 205,000.00
ER Flamer 15,000 (+) 15,000.00 = 220,000.00
ER Flamer 15,000 (+) 15,000.00 = 235,000.00
ER Flamer 15,000 (+) 15,000.00 = 250,000.00
ER Flamer 15,000 (+) 15,000.00 = 265,000.00
ER Flamer 15,000 (+) 15,000.00 = 280,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 287,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 295,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 302,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 310,000.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 310,000.00
Supercharger 175 x 10,000 (+) 1,750,000.00 = 2,060,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,060,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,913,833.33
Weapons and Equipment Cost: (+) 2,060,000.00 = 4,973,833.33
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 6,714,675.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,714,675.00
|