Distribution

Name/Model:         Excalibur III (Garus) AS7-S4
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped FrankenMech

============================================================================================================

Left Arm                                 Head                             Right Arm                         
1. Shoulder                              1. Life Support                  1. Shoulder                       
2. Upper Arm Actuator                    2. Sensors                       2. Upper Arm Actuator             
3. Lower Arm Actuator                    3. Cockpit                       3. Lower Arm Actuator             
4. Hand Actuator                         4. Triple-Strength Myomer        4. Hand Actuator                  
5.ER PPC                                5. Sensors                       5.ER PPC                         
6.ER PPC                                6. Life Support                  6.ER PPC                         
                                                                                                          
1.ER PPC                                                                 1.ER PPC                         
2.Guardian ECM Suite (Prototype)                                         2.Gauss Rifle (Prototype)        
3.Guardian ECM Suite (Prototype)                                         3.Gauss Rifle (Prototype)        
4.Guardian ECM Suite (Prototype)                                         4.Large X-Pulse Laser            
5. Roll Again                                                             5.Large X-Pulse Laser            
6. Roll Again                                                             6. Triple-Strength Myomer         
                                                                                                            
Left Torso                               Center Torso                     Right Torso                       
1. XXL Engine                            1. XXL Engine                    1. XXL Engine                     
2. XXL Engine                            2. XXL Engine                    2. XXL Engine                     
3. XXL Engine                            3. XXL Engine                    3. XXL Engine                     
4. XXL Engine                            4. XL Gyro                       4. XXL Engine                     
5. XXL Engine                            5. XL Gyro                       5. XXL Engine                     
6. XXL Engine                            6. XL Gyro                       6. XXL Engine                     
                                                                                                            
1. Roll Again                            1. XL Gyro                       1.Gauss Rifle (Prototype)        
2. Roll Again                            2. XL Gyro                       2.Gauss Rifle (Prototype)        
3. Roll Again                            3. XL Gyro                       3.Gauss Rifle (Prototype)        
4. Roll Again                            4. XXL Engine                    4.Gauss Rifle (Prototype)        
5. Roll Again                            5. XXL Engine                    5.Gauss Rifle (Prototype)        
6. Roll Again                            6. XXL Engine                    6.Gauss Rifle (Prototype)        
                                                                                                            
Left Leg                                                                  Right Leg                         
1. Hip                                                                    1. Hip                            
2. Upper Leg Actuator                                                     2. Upper Leg Actuator             
3. Lower Leg Actuator                                                     3. Lower Leg Actuator             
4. Foot Actuator                                                          4. Foot Actuator                  
5. Triple-Strength Myomer                                                 5. Triple-Strength Myomer         
6. Triple-Strength Myomer                                                 6. Triple-Strength Myomer         

                 Battle Value Breakdown

Name/Model:         Excalibur III (Garus) AS7-S4
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped FrankenMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                            307 x 2.5 x 1                767.500             
  Internal Structure (Standard w/ XXL Engine): 152 x 1.5 x 1 x 0.25  (+)     57.000  =   824.500
  Gyro (XL):                                   100 x 0.5             (+)     50.000  =   874.500
  Defensive Equipment:                                                                          
       Guardian ECM Suite (Prototype)                                (+)     61.000  =   935.500
  Explosive Equipment:                         8 Critical Spaces     (-)      8.000  =   927.500
  Defensive Movement Factor:                   +2                    (*)       1.20  = 1,113.000
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,113.000

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 20 (Heat Sinks) - 6 (Movement w/ XXL) - 45 (Weapons) = -25                   
  Offensive Equipment:                                                                          
       Gauss Rifle (Prototype)                                              320.000             
       ER PPC                                                        (+)    229.000  =   549.000
       ER PPC                                                        (+)    229.000  =   778.000
       Large X-Pulse Laser                     [Inefficient]         (+)     89.000  =   867.000
  Total 'Mech Tonnage:                                               (+)    150.000  = 1,017.000
  Speed Factor:                                6 (Run) + 0 (Jump)    (*)      1.120  = 1,139.040
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,139.040

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,113.000             
  Offensive Battle Rating:                                           (+)  1,139.040  = 2,252.040
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,252

                 Cost Breakdown

Name/Model:         Excalibur III (Garus) AS7-S4
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped FrankenMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):               (307 pts) 19.5 x 10,000                              195,000.00                    
  Internal Structure (Standard):  100 x 400 x 1                             (+)         40,000.00  =       235,000.00
  Myomer (Triple-Strength):       100 x 16,000                              (+)      1,600,000.00  =     1,835,000.00
  Engine (XXL):                   (100,000 x 300 x 100) / 75                (+)     40,000,000.00  =    41,835,000.00
  Gyro (XL):                      1.5 x 750,000                             (+)      1,125,000.00  =    42,960,000.00
  Cockpit (Standard):             200,000                                   (+)        200,000.00  =    43,160,000.00
  Life Support:                   50,000                                    (+)         50,000.00  =    43,210,000.00
  Sensors:                        100 x 2,000                               (+)        200,000.00  =    43,410,000.00
  Heat Sinks (Double):            10 x 6,000                                (+)         60,000.00  =    43,470,000.00
  Arm Actuators:                  100 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         46,000.00  =    43,516,000.00
  Leg Actuators:                  100 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         70,000.00  =    43,586,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  43,586,000.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER PPC                          300,000                                              300,000.00                    
  ER PPC                          300,000                                   (+)        300,000.00  =       600,000.00
  Gauss Rifle (Prototype)         300,000                                   (+)        300,000.00  =       900,000.00
  Guardian ECM Suite (Prototype)  1,000,000                                 (+)      1,000,000.00  =     1,900,000.00
  Large X-Pulse Laser             275,000                                   (+)        275,000.00  =     2,175,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         2,175,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  43,586,000.00                    
  Weapons and Equipment Cost:                                               (+)      2,175,000.00  =    45,761,000.00
  BattleMech Cost Multiplier:     1 + (100 / 100)                           (*)              2.00  =    91,522,000.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   91,522,000.00

                 Alpha Strike Conversion

Name/Model:         Excalibur III (Garus) AS7-S4
Technology:         Inner Sphere
Tonnage:            100
Configuration:      Biped FrankenMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                     =       BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       100 (greater than or equal to 80 and less than or equal to 100)                =        4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                       =       6"
     Ground Target Movement Modifier at 6" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      6"

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     20 (Heat Sinks)                                                                                            =       20
     6 (Movement) + 45 (Weapons) - 4 (Base)                                                       (-)       47  =      -27
                                                                                                                          
  Offensive Equipment:                                                                                          =    0.000
     Gauss Rifle (Prototype)     [No Ammo]                                                        (+)    0.000  =    0.000
     Large X-Pulse Laser                                                                          (+)    0.990  =    0.990
     ER PPC                                                                                       (+)    1.000  =    1.990
     ER PPC                                                                                       (+)    1.000  =    2.990
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                     (*)       20  =   59.800
     Divided by the maximum heat output - 4                                                       (/)       47  =    1.272
     Rounded up to the nearest tenth                                                                            =      1.3
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          2

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     20 (Heat Sinks)                                                                                            =       20
     6 (Movement) + 45 (Weapons) - 4 (Base)                                                       (-)       47  =      -27
                                                                                                                          
  Offensive Equipment:                                                                                          =    0.000
     Gauss Rifle (Prototype)     [No Ammo]                                                        (+)    0.000  =    0.000
     Large X-Pulse Laser                                                                          (+)    0.990  =    0.990
     ER PPC                                                                                       (+)    1.000  =    1.990
     ER PPC                                                                                       (+)    1.000  =    2.990
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                     (*)       20  =   59.800
     Divided by the maximum heat output - 4                                                       (/)       47  =    1.272
     Rounded up to the nearest tenth                                                                            =      1.3
     Unit receives Overheat (OV) value of 1                                                                               
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         2

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     20 (Heat Sinks)                                                                                            =       20
     6 (Movement) + 30 (Weapons) - 4 (Base)                                                       (-)       32  =      -12
                                                                                                                          
  Offensive Equipment:                                                                                          =    0.000
     Gauss Rifle (Prototype)     [No Ammo]                                                        (+)    0.000  =    0.000
     ER PPC                                                                                       (+)    1.000  =    1.000
     ER PPC                                                                                       (+)    1.000  =    2.000
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                     (*)       20  =   40.000
     Divided by the maximum heat output - 4                                                       (/)       32  =    1.250
     Rounded up to the nearest tenth                                                                            =      1.3
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           2

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      307 armor points x 1                                                  307.000  =  307.000
     Armor Factor Conversion                                                                      (/)       30  =   10.233
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      10

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XXL on a 100 ton BattleMech                                       =      3.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   3

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Guardian ECM Suite (Prototype)                                                          =      ECM
  Unit is equipped with Triple-Strength Myomer                                                                  =      TSM

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                                 =    8.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                        (+)    2.000  =   10.000
     Overheat Factor             1 (Overheat)                                                     (+)    1.000  =   11.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                     (+)    1.000  =   12.000
     Blanket Offensive Modifier  1 (Base)                                                         (*)    1.000  =   12.000
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   20.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                 (+)    3.000  =   23.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                        (*)    1.100  =   25.300
     Final DIR                   Round to nearest half point                                                    =   25.500
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             0.75 (0.25 per 2")                                                             =    0.750
     Final DIR                   Defensive Interaction Rating                                     (+)   25.500  =   26.250
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                            =   12.000
     Defensive Value                                                                              (+)   26.250  =   38.250
     Force Bonus                 [ECM] Electronic Countermeasures                                 (+)    2.000  =   40.250
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      40