Distribution

Name/Model:         Excalibur II (Fawkes) Timber Wolf PRIME
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped FrankenMech

=====================================================================================================

Left Arm                                 Head                   Right Arm                            
1. Shoulder                              1. Life Support        1. Shoulder                          
2. Upper Arm Actuator                    2. Sensors             2. Upper Arm Actuator                
3. Lower Arm Actuator                    3. Cockpit             3. Lower Arm Actuator                
4. Hand Actuator                         4. Roll Again          4. Hand Actuator                     
5.ER Large Laser (Prototype)            5. Sensors             5.ER Large Laser (Prototype)        
6.ER Large Laser (Prototype)            6. Life Support        6.ER Large Laser (Prototype)        
                                                                                                     
1. ER Medium Laser                                              1. ER Medium Laser                   
2. Medium Pulse Laser (Prototype)                               2. Roll Again                        
3. Roll Again                                                   3. Roll Again                        
4. Roll Again                                                   4. Roll Again                        
5. Roll Again                                                   5. Roll Again                        
6. Roll Again                                                   6. Roll Again                        
                                                                                                     
Left Torso                               Center Torso           Right Torso                          
1. XXL Engine                            1. XXL Engine          1. XXL Engine                        
2. XXL Engine                            2. XXL Engine          2. XXL Engine                        
3. XXL Engine                            3. XXL Engine          3. XXL Engine                        
4. XXL Engine                            4. Gyro                4. XXL Engine                        
5. XXL Engine                            5. Gyro                5. XXL Engine                        
6. XXL Engine                            6. Gyro                6. XXL Engine                        
                                                                                                     
1.LRM 20                                1. Gyro                1. Artemis IV FCS (Prototype)        
2.LRM 20                                2. XXL Engine          2.LRM 20                            
3.LRM 20                                3. XXL Engine          3.LRM 20                            
4.LRM 20                                4. XXL Engine          4.LRM 20                            
5.LRM 20                                5. Machine Gun         5.LRM 20                            
6. Artemis IV FCS (Prototype)            6. Machine Gun         6.LRM 20                            
                                                                                                     
Left Leg                                                        Right Leg                            
1. Hip                                                          1. Hip                               
2. Upper Leg Actuator                                           2. Upper Leg Actuator                
3. Lower Leg Actuator                                           3. Lower Leg Actuator                
4. Foot Actuator                                                4. Foot Actuator                     
5. Roll Again                                                   5. Roll Again                        
6. Roll Again                                                   6. Roll Again                        

                 Battle Value Breakdown

Name/Model:         Excalibur II (Fawkes) Timber Wolf PRIME
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped FrankenMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                            231 x 2.5 x 1                577.500             
  Internal Structure (Standard w/ XXL Engine): 114 x 1.5 x 1 x 0.25  (+)     42.750  =   620.250
  Gyro (Standard):                             75 x 0.5              (+)     37.500  =   657.750
  Defensive Movement Factor:                   +2                    (*)       1.20  =   789.300
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           789.300

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 20 (Heat Sinks) - 6 (Movement w/ XXL) - 59 (Weapons) = -39                   
  Offensive Equipment:                                                                          
       LRM 20 w/ Artemis IV FCS (Prototype)                                 199.100             
       LRM 20 w/ Artemis IV FCS (Prototype)                          (+)    199.100  =   398.200
       ER Large Laser (Prototype)                                    (+)    136.000  =   534.200
       ER Large Laser (Prototype)              [Inefficient]         (+)     68.000  =   602.200
       ER Medium Laser                         [Inefficient]         (+)     31.000  =   633.200
       ER Medium Laser                         [Inefficient]         (+)     31.000  =   664.200
       Medium Pulse Laser (Prototype)          [Inefficient]         (+)     21.500  =   685.700
       Machine Gun                                                   (+)      5.000  =   690.700
       Machine Gun                                                   (+)      5.000  =   695.700
  Total 'Mech Tonnage:                                               (+)     75.000  =   770.700
  Speed Factor:                                6 (Run) + 0 (Jump)    (*)      1.120  =   863.184
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           863.184

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  789.300             
  Offensive Battle Rating:                                           (+)    863.184  = 1,652.484
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,652

                 Cost Breakdown

Name/Model:         Excalibur II (Fawkes) Timber Wolf PRIME
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped FrankenMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                     (231 pts) 14.5 x 10,000                             145,000.00                    
  Internal Structure (Standard):        75 x 400 x 1                             (+)         30,000.00  =       175,000.00
  Myomer (Standard):                    75 x 2,000                               (+)        150,000.00  =       325,000.00
  Engine (XXL):                         (100,000 x 300 x 75) / 75                (+)     30,000,000.00  =    30,325,000.00
  Gyro (Standard):                      3.0 x 300,000                            (+)        900,000.00  =    31,225,000.00
  Cockpit (Standard):                   200,000                                  (+)        200,000.00  =    31,425,000.00
  Life Support:                         50,000                                   (+)         50,000.00  =    31,475,000.00
  Sensors:                              75 x 2,000                               (+)        150,000.00  =    31,625,000.00
  Heat Sinks (Double):                  10 x 6,000                               (+)         60,000.00  =    31,685,000.00
  Arm Actuators:                        75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =    31,719,500.00
  Leg Actuators:                        75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =    31,772,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       31,772,000.00

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  ER Large Laser (Prototype)            600,000                                             600,000.00                    
  ER Large Laser (Prototype)            600,000                                  (+)        600,000.00  =     1,200,000.00
  ER Medium Laser                       80,000                                   (+)         80,000.00  =     1,280,000.00
  ER Medium Laser                       80,000                                   (+)         80,000.00  =     1,360,000.00
  LRM 20 w/ Artemis IV FCS (Prototype)  250,000 + 300,000                        (+)        550,000.00  =     1,910,000.00
  LRM 20 w/ Artemis IV FCS (Prototype)  250,000 + 300,000                        (+)        550,000.00  =     2,460,000.00
  Machine Gun                           5,000                                    (+)          5,000.00  =     2,465,000.00
  Machine Gun                           5,000                                    (+)          5,000.00  =     2,470,000.00
  Medium Pulse Laser (Prototype)        300,000                                  (+)        300,000.00  =     2,770,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              2,770,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       31,772,000.00                    
  Weapons and Equipment Cost:                                                    (+)      2,770,000.00  =    34,542,000.00
  BattleMech Cost Multiplier:           1 + (75 / 100)                           (*)              1.75  =    60,448,500.00
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        60,448,500.00

                 Alpha Strike Conversion

Name/Model:         Excalibur II (Fawkes) Timber Wolf PRIME
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped FrankenMech

============================================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                            BattleMech                                                                             =       BM
--------------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                          BM

============================================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                                 75 (greater than or equal to 60 and less than 80)                                      =        3
--------------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                                   3

============================================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                         4 (Walk)                                                                               =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                             
--------------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                        8"

============================================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                         Unit is inefficient                                                                              
     20 (Heat Sinks)                                                                                                              =       20
     6 (Movement) + 59 (Weapons) - 4 (Base)                                                                         (-)       61  =      -41
                                                                                                                                            
  Offensive Equipment:                                                                                                            =    0.000
     LRM 20 w/ Artemis IV FCS (Prototype)  [No Ammo]                                                                (+)    0.000  =    0.000
     Machine Gun                           [No Ammo]                                                                (+)    0.000  =    0.000
     Machine Gun                           [No Ammo]                                                                (+)    0.000  =    0.000
     LRM 20 w/ Artemis IV FCS (Prototype)  [No Ammo]                                                                (+)    0.000  =    0.000
     ER Medium Laser                                                                                                (+)    0.500  =    0.500
     ER Medium Laser                                                                                                (+)    0.500  =    1.000
     Medium Pulse Laser (Prototype)                                                                                 (+)    0.630  =    1.630
     ER Large Laser (Prototype)                                                                                     (+)    0.760  =    2.390
     ER Large Laser (Prototype)                                                                                     (+)    0.760  =    3.150
                                                                                                                                            
  Heat-modified damage value:                                                                                                               
     Damage subtotal multiplied by the total heat dissipation                                                       (*)       20  =   63.000
     Divided by the maximum heat output - 4                                                                         (/)       61  =    1.033
     Rounded up to the nearest tenth                                                                                              =      1.1
--------------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                            2

============================================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                         Unit is inefficient                                                                              
     20 (Heat Sinks)                                                                                                              =       20
     6 (Movement) + 59 (Weapons) - 4 (Base)                                                                         (-)       61  =      -41
                                                                                                                                            
  Offensive Equipment:                                                                                                            =    0.000
     LRM 20 w/ Artemis IV FCS (Prototype)  [No Ammo]                                                                (+)    0.000  =    0.000
     Machine Gun                           [No Ammo]                                                                (+)    0.000  =    0.000
     Machine Gun                           [No Ammo]                                                                (+)    0.000  =    0.000
     LRM 20 w/ Artemis IV FCS (Prototype)  [No Ammo]                                                                (+)    0.000  =    0.000
     ER Medium Laser                                                                                                (+)    0.500  =    0.500
     ER Medium Laser                                                                                                (+)    0.500  =    1.000
     Medium Pulse Laser (Prototype)                                                                                 (+)    0.630  =    1.630
     ER Large Laser (Prototype)                                                                                     (+)    0.760  =    2.390
     ER Large Laser (Prototype)                                                                                     (+)    0.760  =    3.150
                                                                                                                                            
  Heat-modified damage value:                                                                                                               
     Damage subtotal multiplied by the total heat dissipation                                                       (*)       20  =   63.000
     Divided by the maximum heat output - 4                                                                         (/)       61  =    1.033
     Rounded up to the nearest tenth                                                                                              =      1.1
     Unit receives Overheat (OV) value of 2                                                                                                 
--------------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                           2

============================================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                         Unit is inefficient                                                                              
     20 (Heat Sinks)                                                                                                              =       20
     6 (Movement) + 59 (Weapons) - 4 (Base)                                                                         (-)       61  =      -41
                                                                                                                                            
  Offensive Equipment:                                                                                                            =    0.000
     LRM 20 w/ Artemis IV FCS (Prototype)  [No Ammo]                                                                (+)    0.000  =    0.000
     Machine Gun                           [No Ammo]                                                                (+)    0.000  =    0.000
     Machine Gun                           [No Ammo]                                                                (+)    0.000  =    0.000
     LRM 20 w/ Artemis IV FCS (Prototype)  [No Ammo]                                                                (+)    0.000  =    0.000
     ER Large Laser (Prototype)                                                                                     (+)    0.760  =    0.760
     ER Large Laser (Prototype)                                                                                     (+)    0.760  =    1.520
                                                                                                                                            
  Heat-modified damage value:                                                                                                               
     Damage subtotal multiplied by the total heat dissipation                                                       (*)       20  =   30.400
     Divided by the maximum heat output - 4                                                                         (/)       61  =    0.498
     Rounded up to the nearest tenth                                                                                              =      0.5
--------------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                             1

============================================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------------------------
  Standard:                                231 armor points x 1                                                          231.000  =  231.000
     Armor Factor Conversion                                                                                        (/)       30  =    7.700
--------------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                         8

============================================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------------------------
  Engine:                                  Inner Sphere XXL on a 75 ton BattleMech                                                =      2.0
--------------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                                     2

============================================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                                           =      ENE
  Base long-range damage is at least 1 more than the heat-modified damage                                                         =      OVL

============================================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                                   
     Attack Damage Factor                  2 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                                         =    7.000
     Unit Size Factor                      3 (Weight/Size Class) / 2                                                (+)    1.500  =    8.500
     Overheat Factor                       1 (Base OV) + 0.5 (0.5 per OV > 1)                                       (+)    1.500  =   10.000
     Special Ability Factor                [OVL] 2 (Overheat) x 0.25                                                (+)    0.500  =   10.500
     Blanket Offensive Modifier            1 (Base)                                                                 (*)    1.000  =   10.500
                                                                                                                                            
  Defensive Interaction Rating:                                                                                                             
     Armor Factor                          8 (Armor) x 2.0 (Non-Vehicle Unit)                                                     =   16.000
     Structure Factor                      2 (Structure) x 1.0 (Other Unit)                                         (+)    2.000  =   18.000
     Defense Factor                        1 + {[1 (8" Move)] x 0.1}                                                (*)    1.100  =   19.800
     Final DIR                             Round to nearest half point                                                            =   20.000
                                                                                                                                            
  Unit's Defensive Value:                                                                                                                   
     Movement Factor                       1 (0.25 per 2")                                                                        =    1.000
     Final DIR                             Defensive Interaction Rating                                             (+)   20.000  =   21.000
                                                                                                                                            
  Unit's Final Point Value:                                                                                                                 
     Offensive Value                                                                                                              =   10.500
     Defensive Value                                                                                                (+)   21.000  =   31.500
--------------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                        32