Cost Breakdown
Name/Model: Phantom J
Technology: Clan
Tonnage: 40
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (115 pts) 6.0 x 20,000 120,000.00
Internal Structure (Endo Steel): 40 x 1,600 x 1 (+) 64,000.00 = 184,000.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 264,000.00
Engine (XL): (20,000 x 360 x 40) / 75 (+) 3,840,000.00 = 4,104,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 5,304,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,504,000.00
Life Support: 50,000 (+) 50,000.00 = 5,554,000.00
Sensors: 40 x 2,000 (+) 80,000.00 = 5,634,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 5,706,000.00
Arm Actuators: 40 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 15,200.00 = 5,721,200.00
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 5,749,200.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,749,200.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 290,000.00
ER Small Laser 11,250 (+) 11,250.00 = 301,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 451,250.00
Supercharger 360 x 10,000 (+) 3,600,000.00 = 4,051,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,051,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,749,200.00
Weapons and Equipment Cost: (+) 4,051,250.00 = 9,800,450.00
OmniMech Conversion Cost: (5,749,200.00 + 4,051,250.00) x 0.25 (+) 2,450,112.50 = 12,250,562.50
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 17,150,787.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,150,788.00
|