Cost Breakdown
Name/Model: Executioner Good B
Technology: Clan
Tonnage: 95
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (264 pts) 16.5 x 10,000 165,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 317,000.00
Myomer (MASC): (380 x 4 x 1,000) + (95 x 2,000) (+) 1,710,000.00 = 2,027,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 11,653,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 12,853,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 13,053,666.67
Life Support: 50,000 (+) 50,000.00 = 13,103,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,293,666.67
Heat Sinks (Double): 21 x 6,000 (+) 126,000.00 = 13,419,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 31,350.00 = 13,451,016.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,517,516.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,517,516.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 240,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 320,000.00
ER PPC 300,000 (+) 300,000.00 = 620,000.00
ER Small Laser 11,250 (+) 11,250.00 = 631,250.00
ER Small Laser 11,250 (+) 11,250.00 = 642,500.00
ER Small Laser 11,250 (+) 11,250.00 = 653,750.00
Large Pulse Laser 175,000 (+) 175,000.00 = 828,750.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,003,750.00
Supercharger 380 x 10,000 (+) 3,800,000.00 = 4,803,750.00
Targeting Computer 5 x 10,000 (+) 50,000.00 = 4,853,750.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,853,750.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,517,516.67
Weapons and Equipment Cost: (+) 4,853,750.00 = 18,371,266.67
OmniMech Conversion Cost: (13,517,516.67 + 4,853,750.00) x 0.25 (+) 4,592,816.67 = 22,964,083.33
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 44,779,962.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 44,779,963.00
|