Cost Breakdown
Name/Model: Executioner Good A
Technology: Clan
Tonnage: 95
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (264 pts) 16.5 x 10,000 165,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 317,000.00
Myomer (MASC): (380 x 4 x 1,000) + (95 x 2,000) (+) 1,710,000.00 = 2,027,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 11,653,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 12,853,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 13,053,666.67
Life Support: 50,000 (+) 50,000.00 = 13,103,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,293,666.67
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 13,401,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 31,350.00 = 13,433,016.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,499,516.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,499,516.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 255,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 335,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 415,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 495,000.00
ER PPC 300,000 (+) 300,000.00 = 795,000.00
ER Small Laser 11,250 (+) 11,250.00 = 806,250.00
ER Small Laser 11,250 (+) 11,250.00 = 817,500.00
Streak LRM 15 400,000 (+) 400,000.00 = 1,217,500.00
Streak LRM 15 400,000 (+) 400,000.00 = 1,617,500.00
Streak LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,617,500.00
Streak LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,617,500.00
Streak LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,617,500.00
Supercharger 380 x 10,000 (+) 3,800,000.00 = 5,417,500.00
Targeting Computer 3 x 10,000 (+) 30,000.00 = 5,447,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,447,500.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,499,516.67
Weapons and Equipment Cost: (+) 5,447,500.00 = 18,947,016.67
OmniMech Conversion Cost: (13,499,516.67 + 5,447,500.00) x 0.25 (+) 4,736,754.17 = 23,683,770.83
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 46,183,353.13
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 46,183,353.00
|