Cost Breakdown
Name/Model: Executioner Good Prime
Technology: Clan
Tonnage: 95
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (264 pts) 16.5 x 10,000 165,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 317,000.00
Myomer (MASC): (380 x 4 x 1,000) + (95 x 2,000) (+) 1,710,000.00 = 2,027,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 11,653,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 12,853,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 13,053,666.67
Life Support: 50,000 (+) 50,000.00 = 13,103,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,293,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 13,389,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 31,350.00 = 13,421,016.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,487,516.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,487,516.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER Large Laser 200,000 (+) 200,000.00 = 450,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 750,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 750,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 750,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 750,000.00
Jump Jets 95 x (4 x 4) x 200 (+) 304,000.00 = 1,054,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,114,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,174,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,190,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,190,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,487,516.67
Weapons and Equipment Cost: (+) 1,190,000.00 = 14,677,516.67
OmniMech Conversion Cost: (13,487,516.67 + 1,190,000.00) x 0.25 (+) 3,669,379.17 = 18,346,895.83
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 35,776,446.88
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 35,776,447.00
|