Cost Breakdown
Name/Model: Grizzly 3-1
Technology: Clan
Tonnage: 70
Configuration: Biped BattleMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (217 pts) 11.5 x 20,000 230,000.00
Internal Structure (Reinforced): 70 x 6,400 x 1 (+) 448,000.00 = 678,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 818,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 6,044,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,944,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,144,666.67
Life Support: 50,000 (+) 50,000.00 = 7,194,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 7,334,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 7,412,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 26,600.00 = 7,439,266.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,488,266.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,488,266.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
Improved Heavy Large Laser 350,000 (+) 350,000.00 = 700,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 850,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 1,074,000.00
LRM 10 100,000 (+) 100,000.00 = 1,174,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,174,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,190,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,510,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,510,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,510,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,510,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,510,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,488,266.67
Weapons and Equipment Cost: (+) 1,510,000.00 = 8,998,266.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 15,297,053.33
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 15,297,053.00
|