Cost Breakdown
Name/Model: Naga II W
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 218,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 378,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 8,911,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,111,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,311,333.33
Life Support: 50,000 (+) 50,000.00 = 10,361,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,521,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 10,599,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 10,615,333.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,671,333.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,671,333.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 430,000.00
ER PPC 300,000 (+) 300,000.00 = 730,000.00
ER Small Laser 11,250 (+) 11,250.00 = 741,250.00
Rotary AC/5 275,000 (+) 275,000.00 = 1,016,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,016,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,016,250.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,016,250.00
Streak LRM 15 400,000 (+) 400,000.00 = 1,416,250.00
Streak LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,416,250.00
Streak LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,416,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,416,250.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,671,333.33
Weapons and Equipment Cost: (+) 1,416,250.00 = 12,087,583.33
OmniMech Conversion Cost: (10,671,333.33 + 1,416,250.00) x 0.25 (+) 3,021,895.83 = 15,109,479.17
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 27,197,062.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,197,062.00
|