Distribution

Name/Model:         Banshee ('Dreadful Wail') BNC-12K
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

============================================================================================

Left Arm                        Head                        Right Arm                       
1. Shoulder                     1. Life Support             1. Shoulder                     
2. Upper Arm Actuator           2. Sensors                  2. Upper Arm Actuator           
3. Lower Arm Actuator           3. Cockpit                  3. Lower Arm Actuator           
4. Hand Actuator                4. Small Pulse Laser        4.Heavy PPC                    
5. Medium Laser                 5. Sensors                  5.Heavy PPC                    
6. Medium Laser                 6. Life Support             6.Heavy PPC                    
                                                                                           
1.Double Heat Sink                                         1.Heavy PPC                    
2.Double Heat Sink                                         2.Double Heat Sink             
3.Double Heat Sink                                         3.Double Heat Sink             
4. Roll Again                                               4.Double Heat Sink             
5. Roll Again                                               5. Roll Again                   
6. Roll Again                                               6. Roll Again                   
                                                                                            
Left Torso                      Center Torso                Right Torso                     
1.Light PPC                    1. Fusion Engine            1.Light PPC                    
2.Light PPC                    2. Fusion Engine            2.Light PPC                    
3.MML 7                        3. Fusion Engine            3.MML 7                        
4.MML 7                        4. Gyro                     4.MML 7                        
5.MML 7                        5. Gyro                     5.MML 7                        
6.MML 7                        6. Gyro                     6.MML 7                        
                                                                                            
1. MML 7 (Ammo 14) [SRM]        1. Gyro                     1. MML 7 (Ammo 14) [SRM]        
2. MML 7 (Ammo 17) [LRM]        2. Fusion Engine            2. MML 7 (Ammo 17) [LRM]        
3.Double Heat Sink             3. Fusion Engine            3.Double Heat Sink             
4.Double Heat Sink             4. Fusion Engine            4.Double Heat Sink             
5.Double Heat Sink             5. Jump Jet                 5.Double Heat Sink             
6. CASE                         6. Medium Laser             6. CASE                         
                                                                                            
Left Leg                                                    Right Leg                       
1. Hip                                                      1. Hip                          
2. Upper Leg Actuator                                       2. Upper Leg Actuator           
3. Lower Leg Actuator                                       3. Lower Leg Actuator           
4. Foot Actuator                                            4. Foot Actuator                
5. Jump Jet                                                 5. Jump Jet                     
6. Roll Again                                               6. Roll Again                   

                 Battle Value Breakdown

Name/Model:         Banshee ('Dreadful Wail') BNC-12K
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               288 x 2.5 x 1              720.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   937.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   985.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,182.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,182.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 30 (Heat Sinks) - 3 (Movement) - 44 (Weapons) = -11                           
  Offensive Equipment:                                                                           
       Heavy PPC                                                             317.000             
       Light PPC                                                      (+)     88.000  =   405.000
       Light PPC                                                      (+)     88.000  =   493.000
       MML 7                                                          (+)     67.000  =   560.000
       MML 7                                                          (+)     67.000  =   627.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   650.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   673.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   696.000
       MML 7 (Ammo 14) [SRM]                                          (+)      8.000  =   704.000
       MML 7 (Ammo 14) [SRM]                                          (+)      8.000  =   712.000
       MML 7 (Ammo 17) [LRM]                                          (+)      8.000  =   720.000
       MML 7 (Ammo 17) [LRM]                                          (+)      8.000  =   728.000
       Small Pulse Laser                          [Inefficient]       (+)      6.000  =   734.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   829.000
  Speed Factor:                                   5 (Run) + 2 (Jump)  (*)      1.240  = 1,027.960
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,027.960

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,182.000             
  Offensive Battle Rating:                                            (+)  1,027.960  = 2,209.960
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,210

                 Cost Breakdown

Name/Model:         Banshee ('Dreadful Wail') BNC-12K
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                  (288 pts) 18.0 x 10,000                             180,000.00                    
  Internal Structure (Standard):     95 x 400 x 1                             (+)         38,000.00  =       218,000.00
  Myomer (Standard):                 95 x 2,000                               (+)        190,000.00  =       408,000.00
  Engine (Fusion):                   (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,213,000.00
  Gyro (Standard):                   3.0 x 300,000                            (+)        900,000.00  =     3,113,000.00
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =     3,313,000.00
  Life Support:                      50,000                                   (+)         50,000.00  =     3,363,000.00
  Sensors:                           95 x 2,000                               (+)        190,000.00  =     3,553,000.00
  Heat Sinks (Double):               15 x 6,000                               (+)         90,000.00  =     3,643,000.00
  Arm Actuators:                     95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     3,679,100.00
  Leg Actuators:                     95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,745,600.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     3,745,600.00

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE                               50,000                                               50,000.00                    
  CASE                               50,000                                   (+)         50,000.00  =       100,000.00
  Heavy PPC                          250,000                                  (+)        250,000.00  =       350,000.00
  Jump Jets                          95 x (3 x 3) x 200                       (+)        171,000.00  =       521,000.00
  Light PPC                          150,000                                  (+)        150,000.00  =       671,000.00
  Light PPC                          150,000                                  (+)        150,000.00  =       821,000.00
  Medium Laser                       40,000                                   (+)         40,000.00  =       861,000.00
  Medium Laser                       40,000                                   (+)         40,000.00  =       901,000.00
  Medium Laser                       40,000                                   (+)         40,000.00  =       941,000.00
  MML 7                              105,000                                  (+)        105,000.00  =     1,046,000.00
  MML 7                              105,000                                  (+)        105,000.00  =     1,151,000.00
  MML 7 (Ammo 14) [SRM] [Empty Bin]  0                                        (+)              0.00  =     1,151,000.00
  MML 7 (Ammo 14) [SRM] [Empty Bin]  0                                        (+)              0.00  =     1,151,000.00
  MML 7 (Ammo 17) [LRM] [Empty Bin]  0                                        (+)              0.00  =     1,151,000.00
  MML 7 (Ammo 17) [LRM] [Empty Bin]  0                                        (+)              0.00  =     1,151,000.00
  Small Pulse Laser                  16,000                                   (+)         16,000.00  =     1,167,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           1,167,000.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     3,745,600.00                    
  Weapons and Equipment Cost:                                                 (+)      1,167,000.00  =     4,912,600.00
  BattleMech Cost Multiplier:        1 + (95 / 100)                           (*)              1.95  =     9,579,570.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      9,579,570.00

                 Alpha Strike Conversion

Name/Model:         Banshee ('Dreadful Wail') BNC-12K
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                           =        4
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           4

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                                 =       6"
     Ground Target Movement Modifier at 6" is 1                                                                                     
                                                                                                                                    
  Jumping Movement:              3 (Jump)                                                                                 =      6"j
     Jumping Target Movement Modifier at 6" is 1                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               6"j

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     30 (Heat Sinks)                                                                                                      =       30
     3 (Movement) + 44 (Weapons) - 4 (Base)                                                                 (-)       43  =      -13
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Small Pulse Laser                                                                                      (+)    0.330  =    0.330
     Light PPC                                                                                              (+)    0.375  =    0.705
     Light PPC                                                                                              (+)    0.375  =    1.080
     Medium Laser                                                                                           (+)    0.500  =    1.580
     Medium Laser                                                                                           (+)    0.500  =    2.080
     Medium Laser                                                                                           (+)    0.500  =    2.580
     MML 7                                                                                                  (+)    0.800  =    3.380
     MML 7                                                                                                  (+)    0.800  =    4.180
     Heavy PPC                                                                                              (+)    1.125  =    5.305
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       30  =  159.150
     Divided by the maximum heat output - 4                                                                 (/)       43  =    3.701
     Rounded up to the nearest tenth                                                                                      =      3.8
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    4

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     30 (Heat Sinks)                                                                                                      =       30
     3 (Movement) + 44 (Weapons) - 4 (Base)                                                                 (-)       43  =      -13
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Light PPC                                                                                              (+)    0.500  =    0.500
     Light PPC                                                                                              (+)    0.500  =    1.000
     Medium Laser                                                                                           (+)    0.500  =    1.500
     Medium Laser                                                                                           (+)    0.500  =    2.000
     Medium Laser                                                                                           (+)    0.500  =    2.500
     MML 7                                                                                                  (+)    0.600  =    3.100
     MML 7                                                                                                  (+)    0.600  =    3.700
     Heavy PPC                                                                                              (+)    1.500  =    5.200
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       30  =  156.000
     Divided by the maximum heat output - 4                                                                 (/)       43  =    3.628
     Rounded up to the nearest tenth                                                                                      =      3.7
     Unit receives Overheat (OV) value of 2                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   4

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     30 (Heat Sinks)                                                                                                      =       30
     3 (Movement) + 33 (Weapons) - 4 (Base)                                                                 (-)       32  =       -2
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     MML 7                                                                                                  (+)    0.400  =    0.400
     MML 7                                                                                                  (+)    0.400  =    0.800
     Light PPC                                                                                              (+)    0.500  =    1.300
     Light PPC                                                                                              (+)    0.500  =    1.800
     Heavy PPC                                                                                              (+)    1.500  =    3.300
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       30  =   99.000
     Divided by the maximum heat output - 4                                                                 (/)       32  =    3.094
     Rounded up to the nearest tenth                                                                                      =      3.1
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     4

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      288 armor points x 1                                                            288.000  =  288.000
     Armor Factor Conversion                                                                                (/)       30  =    9.600
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                10

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                               =      8.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             8

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 4 (Long)                                           =   16.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                                  (+)    2.000  =   18.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                                         (+)    1.500  =   19.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   20.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   20.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                                      =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                           (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                                  (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                              =   31.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             0.75 (0.25 per 2") + 0.5 (Jump-capable)                                                  =    1.250
     Final DIR                   Defensive Interaction Rating                                               (+)   31.000  =   32.250
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   20.500
     Defensive Value                                                                                        (+)   32.250  =   52.750
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                53