Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) EA
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 19 x 6,000 (+) 114,000.00 = 9,724,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 9,739,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,791,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,791,500.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER PPC 300,000 (+) 300,000.00 = 400,000.00
ER PPC 300,000 (+) 300,000.00 = 700,000.00
ER Small Laser 11,250 (+) 11,250.00 = 711,250.00
Light Machine Gun 5,000 (+) 5,000.00 = 716,250.00
Light Machine Gun 5,000 (+) 5,000.00 = 721,250.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 721,250.00
LRM 5 30,000 (+) 30,000.00 = 751,250.00
LRM 5 30,000 (+) 30,000.00 = 781,250.00
LRM 5 30,000 (+) 30,000.00 = 811,250.00
LRM 5 30,000 (+) 30,000.00 = 841,250.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 841,250.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 841,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 901,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 961,250.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 961,250.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,791,500.00
Weapons and Equipment Cost: (+) 961,250.00 = 10,752,750.00
OmniMech Conversion Cost: (9,791,500.00 + 961,250.00) x 0.25 (+) 2,688,187.50 = 13,440,937.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 23,521,640.63
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,521,641.00
|