Cost Breakdown
Name/Model: Avatar AV1-OR2
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 6,864,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 17,500.00 = 6,882,166.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,931,166.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,931,166.67
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 300,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 600,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 600,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 600,000.00
Medium Laser 40,000 (+) 40,000.00 = 640,000.00
Medium Laser 40,000 (+) 40,000.00 = 680,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 680,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 680,000.00
MRM 30 w/ Apollo FCS 225,000 + 125,000 (+) 350,000.00 = 1,030,000.00
Streak SRM 4 (C) 90,000 (+) 90,000.00 = 1,120,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 1,120,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,120,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,931,166.67
Weapons and Equipment Cost: (+) 1,120,000.00 = 8,051,166.67
OmniMech Conversion Cost: (6,931,166.67 + 1,120,000.00) x 0.25 (+) 2,012,791.67 = 10,063,958.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 17,108,729.17
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,108,729.00
|