Cost Breakdown
Name/Model: Naga KE1
Technology: Clan
Tonnage: 80
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (247 pts) 13.0 x 20,000 260,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 388,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 548,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 9,081,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,281,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,481,333.33
Life Support: 50,000 (+) 50,000.00 = 10,531,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,691,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 10,757,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 10,773,333.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,829,333.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,829,333.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE 2 x 50,000 (+) 100,000.00 = 300,000.00
ECM Suite 200,000 (+) 200,000.00 = 500,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 510,000.00
ER Micro Laser 10,000 (+) 10,000.00 = 520,000.00
ER Small Laser 11,250 (+) 11,250.00 = 531,250.00
ER Small Laser 11,250 (+) 11,250.00 = 542,500.00
ER Small Laser 11,250 (+) 11,250.00 = 553,750.00
ER Small Laser 11,250 (+) 11,250.00 = 565,000.00
Improved ATM 9 450,000 (+) 450,000.00 = 1,015,000.00
Improved ATM 9 450,000 (+) 450,000.00 = 1,465,000.00
Improved ATM 9 (Ammo 7) [ER] [Empty Bin] 0 (+) 0.00 = 1,465,000.00
Improved ATM 9 (Ammo 7) [ER] [Empty Bin] 0 (+) 0.00 = 1,465,000.00
Improved ATM 9 (Ammo 7) [HE] [Empty Bin] 0 (+) 0.00 = 1,465,000.00
Improved ATM 9 (Ammo 7) [HE] [Empty Bin] 0 (+) 0.00 = 1,465,000.00
Improved Jump Jets 80 x (5 x 5) x 500 (+) 1,000,000.00 = 2,465,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,465,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,829,333.33
Weapons and Equipment Cost: (+) 2,465,000.00 = 13,294,333.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 23,929,800.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,929,800.00
|