Cost Breakdown
Name/Model: Executioner II D
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Reinforced): 85 x 6,400 x 1 (+) 544,000.00 = 814,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 984,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,690,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,890,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,090,666.67
Life Support: 50,000 (+) 50,000.00 = 10,140,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,310,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 10,394,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,411,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,471,166.67
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,471,166.67
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Small Pulse Laser 30,000 (+) 30,000.00 = 130,000.00
Hyper-Assault Gauss 30 500,000 (+) 500,000.00 = 630,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 630,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 630,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 630,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 630,000.00
Improved Heavy Large Laser 350,000 (+) 350,000.00 = 980,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 1,252,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,312,000.00
Supercharger 340 x 10,000 (+) 3,400,000.00 = 4,712,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,712,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,471,166.67
Weapons and Equipment Cost: (+) 4,712,000.00 = 15,183,166.67
OmniMech Conversion Cost: (10,471,166.67 + 4,712,000.00) x 0.25 (+) 3,795,791.67 = 18,978,958.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 35,111,072.92
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 35,111,073.00
|