Cost Breakdown
Name/Model: Executioner II A
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Reinforced): 85 x 6,400 x 1 (+) 544,000.00 = 814,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 984,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,690,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,890,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,090,666.67
Life Support: 50,000 (+) 50,000.00 = 10,140,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,310,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 10,406,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,423,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,483,166.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,483,166.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER PPC 300,000 300,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 572,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 747,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 922,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 982,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,042,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,058,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,074,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,074,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,483,166.67
Weapons and Equipment Cost: (+) 1,074,000.00 = 11,557,166.67
OmniMech Conversion Cost: (10,483,166.67 + 1,074,000.00) x 0.25 (+) 2,889,291.67 = 14,446,458.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 26,725,947.92
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,725,948.00
|