Cost Breakdown
Name/Model: Executioner II Prime
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Reinforced): 85 x 6,400 x 1 (+) 544,000.00 = 814,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 984,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,690,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,890,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,090,666.67
Life Support: 50,000 (+) 50,000.00 = 10,140,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,310,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 10,400,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,417,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,477,166.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,477,166.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER Large Laser 200,000 (+) 200,000.00 = 450,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 530,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 610,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 690,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 990,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 990,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 990,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 1,262,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,262,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,477,166.67
Weapons and Equipment Cost: (+) 1,262,000.00 = 11,739,166.67
OmniMech Conversion Cost: (10,477,166.67 + 1,262,000.00) x 0.25 (+) 2,934,791.67 = 14,673,958.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 27,146,822.92
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,146,823.00
|