Cost Breakdown
Name/Model: Grizzly2 (Grizz) KE1
Technology: Clan
Tonnage: 70
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (217 pts) 11.5 x 20,000 230,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 258,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 398,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,624,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,524,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,724,666.67
Life Support: 50,000 (+) 50,000.00 = 6,774,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,914,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 6,992,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 7,024,866.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,073,866.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,073,866.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ATM 9 225,000 225,000.00
ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 225,000.00
ATM 9 (Ammo 7) [ER] [Empty Bin] 0 (+) 0.00 = 225,000.00
ATM 9 (Ammo 7) [HE] [Empty Bin] 0 (+) 0.00 = 225,000.00
CASE 2 x 50,000 (+) 100,000.00 = 325,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 405,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 485,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 565,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 645,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 725,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 805,000.00
ER Small Laser 11,250 (+) 11,250.00 = 816,250.00
ER Small Laser 11,250 (+) 11,250.00 = 827,500.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,127,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,127,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,127,500.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 1,351,500.00
Watchdog CEWS 600,000 (+) 600,000.00 = 1,951,500.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,951,500.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,073,866.67
Weapons and Equipment Cost: (+) 1,951,500.00 = 9,025,366.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 15,343,123.33
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 15,343,123.00
|