Cost Breakdown
Name/Model: Executioner (Gladiator) KM
Technology: Clan
Tonnage: 95
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Standard): 95 x 400 x 1 (+) 38,000.00 = 308,000.00
Myomer (MASC): (380 x 4 x 1,000) + (95 x 2,000) (+) 1,710,000.00 = 2,018,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 11,644,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 12,844,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 13,044,666.67
Life Support: 50,000 (+) 50,000.00 = 13,094,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,284,666.67
Heat Sinks (Double): 19 x 6,000 (+) 114,000.00 = 13,398,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 31,350.00 = 13,430,016.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,496,516.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,496,516.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER Large Laser 200,000 (+) 200,000.00 = 450,000.00
Jump Jets 95 x (4 x 4) x 200 (+) 304,000.00 = 754,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 1,234,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,234,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,234,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,234,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,234,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,496,516.67
Weapons and Equipment Cost: (+) 1,234,000.00 = 14,730,516.67
OmniMech Conversion Cost: (13,496,516.67 + 1,234,000.00) x 0.25 (+) 3,682,629.17 = 18,413,145.83
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 35,905,634.38
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 35,905,634.00
|