Cost Breakdown
Name/Model: Summoner Mk III Prime
Technology: Clan
Tonnage: 75
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 9,688,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,710,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,763,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,763,000.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Pulse Laser 400,000 (+) 400,000.00 = 450,000.00
ER Medium Pulse Laser 150,000 (+) 150,000.00 = 600,000.00
ER Medium Pulse Laser 150,000 (+) 150,000.00 = 750,000.00
ER Medium Pulse Laser 150,000 (+) 150,000.00 = 900,000.00
ER Medium Pulse Laser 150,000 (+) 150,000.00 = 1,050,000.00
Flamer 7,500 (+) 7,500.00 = 1,057,500.00
Improved ATM 12 700,000 (+) 700,000.00 = 1,757,500.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,757,500.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 1,757,500.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 1,757,500.00
Jump Jets 75 x (5 x 5) x 200 (+) 375,000.00 = 2,132,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,132,500.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,763,000.00
Weapons and Equipment Cost: (+) 2,132,500.00 = 11,895,500.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 20,817,125.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,817,125.00
|