Cost Breakdown
Name/Model: Pup (KEP-091) [BASE]
Technology: Clan
Tonnage: 25
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (89 pts) 6.0 x 10,000 60,000.00
Internal Structure (Standard): 25 x 400 x 1 (+) 10,000.00 = 70,000.00
Myomer (Standard): 25 x 2,000 (+) 50,000.00 = 120,000.00
Engine (XXL): (100,000 x 250 x 25) / 75 (+) 8,333,333.33 = 8,453,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 9,353,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,553,333.33
Life Support: 50,000 (+) 50,000.00 = 9,603,333.33
Sensors: 25 x 2,000 (+) 50,000.00 = 9,653,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 9,713,333.33
Arm Actuators: 25 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 5,000.00 = 9,718,333.33
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 9,735,833.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,735,833.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ATM 3 50,000 50,000.00
ATM 3 (Ammo 20) [ER] [Empty Bin] 0 (+) 0.00 = 50,000.00
CASE 4 x 50,000 (+) 200,000.00 = 250,000.00
ECM Suite 200,000 (+) 200,000.00 = 450,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 600,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 750,000.00
Improved Heavy Small Laser 30,000 (+) 30,000.00 = 780,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 780,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,735,833.33
Weapons and Equipment Cost: (+) 780,000.00 = 10,515,833.33
OmniMech Conversion Cost: (9,735,833.33 + 780,000.00) x 0.25 (+) 2,628,958.33 = 13,144,791.67
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 16,430,989.58
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,430,990.00
|