Distribution

Name/Model:         Panther Ultima
Technology:         Clan (Mixed)
Tonnage:            30
Configuration:      Biped BattleMech

=======================================================================================================

Left Arm                     Head                   Right Arm                                          
1. Shoulder                  1. Life Support        1. Shoulder                                        
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator                              
3. Lower Arm Actuator        3. Cockpit             3. Lower Arm Actuator                              
4. Hand Actuator             4. ECM Suite           4. Hand Actuator                                   
5. Ferro-Fibrous             5. Sensors             5. Ferro-Fibrous                                   
6.Double Heat Sink          6. Life Support        6.Snub-Nose PPC (IS)                              
                                                                                                     
1.Double Heat Sink                                 1.Snub-Nose PPC (IS)                              
2. Roll Again                                       2.Double Heat Sink                                
3. Roll Again                                       3.Double Heat Sink                                
4. Roll Again                                       4. Ferro-Fibrous                                   
5. Roll Again                                       5. Roll Again                                      
6. Roll Again                                       6. Roll Again                                      
                                                                                                       
Left Torso                   Center Torso           Right Torso                                        
1. XL Engine                 1. XL Engine           1. XL Engine                                       
2. XL Engine                 2. XL Engine           2. XL Engine                                       
3. Ferro-Fibrous             3. XL Engine           3. Ferro-Fibrous                                   
4.Artemis V FCS             4. XL Gyro (IS)        4.Double Heat Sink                                
5.Artemis V FCS             5. XL Gyro (IS)        5.Double Heat Sink                                
6. Roll Again                6. XL Gyro (IS)        6. CASE II                                         
                                                                                                       
1.MML 9 (IS)                1. XL Gyro (IS)        1. MML 9 (Ammo 11) [SRM / Listen-Kill] (IS)        
2.MML 9 (IS)                2. XL Gyro (IS)        2. MML 9 (Ammo 13) [LRM / Listen-Kill] (IS)        
3.MML 9 (IS)                3. XL Gyro (IS)        3. Roll Again                                      
4.MML 9 (IS)                4. XL Engine           4. Roll Again                                      
5.MML 9 (IS)                5. XL Engine           5. Roll Again                                      
6. Roll Again                6. XL Engine           6. Roll Again                                      
                                                                                                       
Left Leg                                            Right Leg                                          
1. Hip                                              1. Hip                                             
2. Upper Leg Actuator                               2. Upper Leg Actuator                              
3. Lower Leg Actuator                               3. Lower Leg Actuator                              
4. Foot Actuator                                    4. Foot Actuator                                   
5. Ferro-Fibrous                                    5. Ferro-Fibrous                                   
6. Roll Again                                       6. Roll Again                                      

                 Battle Value Breakdown

Name/Model:         Panther Ultima
Technology:         Clan (Mixed)
Tonnage:            30
Configuration:      Biped BattleMech

=====================================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                           105 x 2.5 x 1                 262.500             
  Internal Structure (Composite w/ XL Engine):     51 x 1.5 x 0.5 x 0.75  (+)     28.688  =   291.188
  Gyro (XL):                                       30 x 0.5               (+)     15.000  =   306.188
  Defensive Equipment:                                                                               
       ECM Suite                                                          (+)     61.000  =   367.188
  Defensive Movement Factor:                       +3                     (*)       1.30  =   477.344
-----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                477.344

=====================================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                 
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 15 (Weapons) = 9                                 
  Offensive Equipment:                                                                               
       Snub-Nose PPC (IS)                                                        165.000             
       MML 9 w/ Artemis V FCS (IS)                                        (+)    111.800  =   276.800
       MML 9 (Ammo 13) [LRM / Listen-Kill] (IS)                           (+)     27.000  =   303.800
       MML 9 (Ammo 11) [SRM / Listen-Kill] (IS)                           (+)     13.000  =   316.800
  Total 'Mech Tonnage:                                                    (+)     30.000  =   346.800
  Speed Factor:                                    9 (Run) + 0 (Jump)     (*)      1.500  =   520.200
-----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                520.200

=====================================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                       477.344             
  Offensive Battle Rating:                                                (+)    520.200  =   997.544
-----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                    998

                 Cost Breakdown

Name/Model:         Panther Ultima
Technology:         Clan (Mixed)
Tonnage:            30
Configuration:      Biped BattleMech

==========================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                                (105 pts) 5.5 x 20,000                              110,000.00                    
  Internal Structure (Composite):                       30 x 1,600 x 1                           (+)         48,000.00  =       158,000.00
  Myomer (Standard):                                    30 x 2,000                               (+)         60,000.00  =       218,000.00
  Engine (XL):                                          (20,000 x 180 x 30) / 75                 (+)      1,440,000.00  =     1,658,000.00
  Gyro (XL):                                            1.0 x 750,000                            (+)        750,000.00  =     2,408,000.00
  Cockpit (Standard):                                   200,000                                  (+)        200,000.00  =     2,608,000.00
  Life Support:                                         50,000                                   (+)         50,000.00  =     2,658,000.00
  Sensors:                                              30 x 2,000                               (+)         60,000.00  =     2,718,000.00
  Heat Sinks (Double):                                  10 x 6,000                               (+)         60,000.00  =     2,778,000.00
  Arm Actuators:                                        30 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         13,800.00  =     2,791,800.00
  Leg Actuators:                                        30 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         21,000.00  =     2,812,800.00
------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                        2,812,800.00

==========================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------------
  CASE II                                               175,000                                             175,000.00                    
  ECM Suite                                             200,000                                  (+)        200,000.00  =       375,000.00
  MML 9 (Ammo 11) [SRM / Listen-Kill] [Empty Bin] (IS)  0                                        (+)              0.00  =       375,000.00
  MML 9 (Ammo 13) [LRM / Listen-Kill] [Empty Bin] (IS)  0                                        (+)              0.00  =       375,000.00
  MML 9 w/ Artemis V FCS (IS)                           125,000 + 250,000                        (+)        375,000.00  =       750,000.00
  Snub-Nose PPC (IS)                                    300,000                                  (+)        300,000.00  =     1,050,000.00
------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                              1,050,000.00

==========================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                        2,812,800.00                    
  Weapons and Equipment Cost:                                                                    (+)      1,050,000.00  =     3,862,800.00
  BattleMech Cost Multiplier:                           1 + (30 / 100)                           (*)              1.30  =     5,021,640.00
------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                         5,021,640.00

                 Alpha Strike Conversion

Name/Model:         Panther Ultima
Technology:         Clan (Mixed)
Tonnage:            30
Configuration:      Biped BattleMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                   BattleMech                                                                               =       BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                        30 (less than 40)                                                                        =        1
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            1

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                6 (Walk)                                                                                 =      12"
     Ground Target Movement Modifier at 12" is 2                                                                                     
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                12"

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                       =       20
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                                  (-)       13  =        7
                                                                                                                                     
  Offensive Equipment:                                                                                                     =    0.000
     Snub-Nose PPC (IS)                                                                                      (+)    1.000  =    1.000
     MML 9 w/ Artemis V FCS (IS)                                                                             (+)    1.000  =    2.000
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                       =      2.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     2

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                       =       20
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                                  (-)       13  =        7
                                                                                                                                     
  Offensive Equipment:                                                                                                     =    0.000
     Snub-Nose PPC (IS)                                                                                      (+)    0.650  =    0.650
     MML 9 w/ Artemis V FCS (IS)                                                                             (+)    0.750  =    1.400
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                       =      1.4
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    2

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                       =       20
     2 (Movement) + 5 (Weapons) - 4 (Base)                                                                   (-)        3  =       17
                                                                                                                                     
  Offensive Equipment:                                                                                                     =    0.000
     MML 9 w/ Artemis V FCS (IS)                                                                             (+)    0.500  =    0.500
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                       =      0.5
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      1

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                  105 armor points x 1                                                            105.000  =  105.000
     Armor Factor Conversion                                                                                 (/)       30  =    3.500
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  4

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                         Clan XL on a 30 ton BattleMech                                                           =      2.0
  Structure:                      Composite                                                                  (*)      0.5  =      1.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              1

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                            =   CASEII
  Unit is equipped with ECM Suite                                                                                          =      ECM
  Unit is equipped with forward facing weapons capable of firing indirectly                                                =      IF1

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor         2 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                                           =    7.000
     Unit Size Factor             1 (Weight/Size Class) / 2                                                  (+)    0.500  =    7.500
     Overheat Factor              0 (Overheat)                                                               (+)    0.000  =    7.500
     Special Ability Factor       [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    8.500
     Blanket Offensive Modifier   1 (Base)                                                                   (*)    1.000  =    8.500
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                 4 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    8.000
     Structure Factor             1 (Structure) x 1.0 (Other Unit)                                           (+)    1.000  =    9.000
     Defense Factor               1 + {[2 (12" Move)] x 0.1}                                                 (*)    1.200  =   10.800
     Final DIR                    Round to nearest half point                                                              =   11.000
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor              1.5 (0.25 per 2")                                                                        =    1.500
     Final DIR                    Defensive Interaction Rating                                               (+)   11.000  =   12.500
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                       =    8.500
     Defensive Value                                                                                         (+)   12.500  =   21.000
     Agile                        [2 (TMM) - 1] x 2 (Medium)                                                 (+)    2.000  =   23.000
     Force Bonus                  [ECM] Electronic Countermeasures                                           (+)    2.000  =   25.000
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 25