Cost Breakdown
Name/Model: Banshee (Bill Hook) BAN PLS-05
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped BattleMech
====================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Standard): 95 x 400 x 1 (+) 38,000.00 = 223,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 413,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,039,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,239,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,439,666.67
Life Support: 50,000 (+) 50,000.00 = 11,489,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,679,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 11,763,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 43,700.00 = 11,807,366.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 11,873,866.67
------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,873,866.67
====================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------
Communications Equipment (1 ton) 10000 x 1 10,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 90,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 170,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 250,000.00
ER PPC 300,000 (+) 300,000.00 = 550,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 750,000.00
Heavy PPC 250,000 (+) 250,000.00 = 1,000,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,060,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,120,000.00
MML 9 (Ammo 11) [SRM / Dead-Fire] [Empty Bin] 0 (+) 0.00 = 1,120,000.00
MML 9 (Ammo 13) [LRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,120,000.00
MML 9 w/ Artemis IV FCS 125,000 + 100,000 (+) 225,000.00 = 1,345,000.00
------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,345,000.00
====================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,873,866.67
Weapons and Equipment Cost: (+) 1,345,000.00 = 13,218,866.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 25,776,790.00
------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,776,790.00
|