Cost Breakdown
Name/Model: Thor (Summoner) C JF
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 218,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 358,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,891,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,091,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,291,333.33
Life Support: 50,000 (+) 50,000.00 = 8,341,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,481,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 8,565,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 17,500.00 = 8,582,833.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,631,833.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,631,833.33
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
Jump Jets 70 x (5 x 5) x 200 (+) 350,000.00 = 560,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 735,000.00
SRM 6 80,000 (+) 80,000.00 = 815,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 815,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,135,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,135,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,135,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,135,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,631,833.33
Weapons and Equipment Cost: (+) 1,135,000.00 = 9,766,833.33
OmniMech Conversion Cost: (8,631,833.33 + 1,135,000.00) x 0.25 (+) 2,441,708.33 = 12,208,541.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 20,754,520.83
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,754,521.00
|