Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) P-7-A
Technology: Clan (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 9,712,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,734,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,787,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,787,000.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Flamer (Armored) 15,000 + (1 x 150,000) (+) 165,000.00 = 515,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 595,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 675,000.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 915,000.00
Plasma Rifle (IS) 260,000 (+) 260,000.00 = 1,175,000.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 1,175,000.00
SRM 6 80,000 (+) 80,000.00 = 1,255,000.00
SRM 6 80,000 (+) 80,000.00 = 1,335,000.00
SRM 6 80,000 (+) 80,000.00 = 1,415,000.00
SRM 6 80,000 (+) 80,000.00 = 1,495,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,495,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,495,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,495,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,495,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,495,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,787,000.00
Weapons and Equipment Cost: (+) 1,495,000.00 = 11,282,000.00
OmniMech Conversion Cost: (9,787,000.00 + 1,495,000.00) x 0.25 (+) 2,820,500.00 = 14,102,500.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 24,679,375.00
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,679,375.00
|