Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) p-4-1
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 9,718,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,740,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,793,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,793,000.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Medium Pulse Laser 150,000 (+) 150,000.00 = 500,000.00
ER Medium Pulse Laser 150,000 (+) 150,000.00 = 650,000.00
ER Small Laser 11,250 (+) 11,250.00 = 661,250.00
ER Small Laser 11,250 (+) 11,250.00 = 672,500.00
ER Small Laser 11,250 (+) 11,250.00 = 683,750.00
Jump Jets (Armored) 75 x (3 x 3) x 200 + (1 x 150,000) (+) 285,000.00 = 968,750.00
Plasma Cannon (Armored) 320,000 + (1 x 150,000) (+) 470,000.00 = 1,438,750.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,438,750.00
SRM 6 80,000 (+) 80,000.00 = 1,518,750.00
SRM 6 80,000 (+) 80,000.00 = 1,598,750.00
SRM 6 80,000 (+) 80,000.00 = 1,678,750.00
SRM 6 80,000 (+) 80,000.00 = 1,758,750.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,758,750.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,758,750.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,758,750.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,758,750.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,758,750.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,793,000.00
Weapons and Equipment Cost: (+) 1,758,750.00 = 11,551,750.00
OmniMech Conversion Cost: (9,793,000.00 + 1,758,750.00) x 0.25 (+) 2,887,937.50 = 14,439,687.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 25,269,453.13
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,269,453.00
|