Distribution

Name/Model:         Sohei SI-1KE
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

=============================================================================================================

Left Arm                                            Head                   Right Arm                         
1. Shoulder                                         1. Life Support        1. Shoulder                       
2. Upper Arm Actuator                               2. Sensors             2. Upper Arm Actuator             
3. Lower Arm Actuator                               3. Cockpit             3. Lower Arm Actuator             
4.MML 7                                            4. Endo Steel          4. ER Medium Laser (C)            
5.MML 7                                            5. Sensors             5. ER Medium Laser (C)            
6.MML 7                                            6. Life Support        6. ER Medium Laser (C)            
                                                                                                            
1.MML 7                                                                   1. Endo Steel                     
2. Endo Steel                                                              2. Endo Steel                     
3. Endo Steel                                                              3. Endo Steel                     
4. Endo Steel                                                              4. Endo Steel                     
5. Endo Steel                                                              5. Endo Steel                     
6. Endo Steel                                                              6. Endo Steel                     
                                                                                                             
Left Torso                                          Center Torso           Right Torso                       
1. XL Engine                                        1. XL Engine           1. XL Engine                      
2. XL Engine                                        2. XL Engine           2. XL Engine                      
3. XL Engine                                        3. XL Engine           3. XL Engine                      
4. Jump Jet                                         4. Gyro                4. Jump Jet                       
5. MML 7 (Ammo 17) [LRM / Narc]                     5. Gyro                5.Improved Narc Launcher         
6. MML 7 (Ammo 14) [SRM / Narc]                     6. Gyro                6.Improved Narc Launcher         
                                                                                                            
1. Improved Narc Launcher (Ammo 4) [Homing]         1. Gyro                1.Improved Narc Launcher         
2. Improved Narc Launcher (Ammo 4) [Homing]         2. XL Engine           2.Bloodhound Active Probe        
3. Improved Narc Launcher (Ammo 4) [Nemesis]        3. XL Engine           3.Bloodhound Active Probe        
4. Improved Narc Launcher (Ammo 4) [Haywire]        4. XL Engine           4.Bloodhound Active Probe        
5. CASE II                                          5. Supercharger        5.Angel ECM Suite                
6. Empty                                            6. Jump Jet            6.Angel ECM Suite                
                                                                                                             
Left Leg                                                                   Right Leg                         
1. Hip                                                                     1. Hip                            
2. Upper Leg Actuator                                                      2. Upper Leg Actuator             
3. Lower Leg Actuator                                                      3. Lower Leg Actuator             
4. Foot Actuator                                                           4. Foot Actuator                  
5. Jump Jet                                                                5. Jump Jet                       
6. Endo Steel                                                              6. Endo Steel                     

                 Battle Value Breakdown

Name/Model:         Sohei SI-1KE
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             176 x 2.5 x 1               440.000             
  Internal Structure (Endo Steel w/ XL Engine): 91 x 1.5 x 1 x 0.5   (+)     68.250  =   508.250
  Gyro (Standard):                              55 x 0.5             (+)     27.500  =   535.750
  Defensive Equipment:                                                                          
       Angel ECM Suite                                               (+)    100.000  =   635.750
       Bloodhound Active Probe                                       (+)     25.000  =   660.750
  Defensive Movement Factor:                    +4                   (*)       1.40  =   925.050
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           925.050

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 20 (Heat Sinks) - 5 (Movement) - 19 (Weapons) = 2                            
  Offensive Equipment:                                                                          
       ER Medium Laser (C)                                                  108.000             
       ER Medium Laser (C)                                           (+)    108.000  =   216.000
       ER Medium Laser (C)                                           (+)    108.000  =   324.000
       Improved Narc Launcher                                        (+)     75.000  =   399.000
       MML 7                                                         (+)     67.000  =   466.000
       MML 7 (Ammo 14) [SRM / Narc]                                  (+)      8.000  =   474.000
       MML 7 (Ammo 17) [LRM / Narc]                                  (+)      8.000  =   482.000
  Total 'Mech Tonnage:                                               (+)     55.000  =   537.000
  Speed Factor:                                 10 (Run) + 3 (Jump)  (*)      2.020  = 1,084.740
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,084.740

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  925.050             
  Offensive Battle Rating:                                           (+)  1,084.740  = 2,009.790
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,010

                 Alpha Strike Conversion

Name/Model:         Sohei SI-1KE
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       55 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Equipped with a Supercharger                                                                           (*)     1.25  =      12"
     Ground Target Movement Modifier at 12" is 2                                                                                    
                                                                                                                                    
  Jumping Movement:              5 (Jump)                                                                                 =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                                                   
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                          12"/10"j

====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         10 x 2                                                                                   =       20
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        5
     ER Medium Laser              (Clan)                                                                    (+)        5  =       10
     ER Medium Laser              (Clan)                                                                    (+)        5  =       15
     ER Medium Laser              (Clan)                                                                    (+)        5  =       20
     MML 7                                                                                                  (+)        4  =       24
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       20
     Total Heat Output - 4                                                                                  (-)       20  =        0
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                 0

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     ER Medium Laser (C)                                                                                    (+)    0.700  =    0.700
     ER Medium Laser (C)                                                                                    (+)    0.700  =    1.400
     ER Medium Laser (C)                                                                                    (+)    0.700  =    2.100
     MML 7                                                                                                  (+)    0.800  =    2.900
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.9
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    3

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     MML 7                                                                                                  (+)    0.600  =    0.600
     ER Medium Laser (C)                                                                                    (+)    0.700  =    1.300
     ER Medium Laser (C)                                                                                    (+)    0.700  =    2.000
     ER Medium Laser (C)                                                                                    (+)    0.700  =    2.700
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.7
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   3

====================================================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         10 x 2                                                                                   =       20
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        5
     MML 7                                                                                                  (+)        4  =        9
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       20
     Total Heat Output - 4                                                                                  (-)        5  =       15
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                15

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     MML 7                                                                                                  (+)    0.400  =    0.400
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      0.4
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                    0*

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      176 armor points x 1                                                            176.000  =  176.000
     Armor Factor Conversion                                                                                (/)       30  =    5.867
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 6

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 55 ton BattleMech                                                   =      3.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             3

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Angel ECM Suite                                                                                   =     AECM
  Unit is equipped with Bloodhound Active Probe                                                                           =       BH
  Unit is equipped with CASE II                                                                                           =   CASEII
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =     IF0*
  Unit is equipped with one Improved Narc Launcher                                                                        =    INARC
  Unit is equipped with Bloodhound Active Probe                                                                           =      RCN

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0.5 (Long)                                         =    9.500
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =   10.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   10.500
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)    0.500  =   11.000
     Special Ability Factor      [INARC] 1 (Ability Rating)                                                 (+)    1.000  =   12.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   12.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   12.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   15.000
     Defense Factor              1 + {[2 (12" Move)] x 0.1}                                                 (*)    1.200  =   18.000
     Final DIR                   Round to nearest half point                                                              =   18.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                                                   =    2.000
     Final DIR                   Defensive Interaction Rating                                               (+)   18.000  =   20.000
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   12.000
     Defensive Value                                                                                        (+)   20.000  =   32.000
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =   35.000
     Force Bonus                 [AECM] Angel ECM Suite                                                     (+)    3.000  =   38.000
     Force Bonus                 [BH] Bloodhound Active Probe                                               (+)    2.000  =   40.000
     Force Bonus                 [RCN] Recon                                                                (+)    2.000  =   42.000
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                42

                 Cost Breakdown

Name/Model:         Sohei SI-1KE
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

===========================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                                      (176 pts) 11.0 x 10,000                             110,000.00                    
  Internal Structure (Endo Steel):                       55 x 1,600 x 1                           (+)         88,000.00  =       198,000.00
  Myomer (Standard):                                     55 x 2,000                               (+)        110,000.00  =       308,000.00
  Engine (XL):                                           (20,000 x 275 x 55) / 75                 (+)      4,033,333.33  =     4,341,333.33
  Gyro (Standard):                                       3.0 x 300,000                            (+)        900,000.00  =     5,241,333.33
  Cockpit (Standard):                                    200,000                                  (+)        200,000.00  =     5,441,333.33
  Life Support:                                          50,000                                   (+)         50,000.00  =     5,491,333.33
  Sensors:                                               55 x 2,000                               (+)        110,000.00  =     5,601,333.33
  Heat Sinks (Double):                                   10 x 6,000                               (+)         60,000.00  =     5,661,333.33
  Arm Actuators:                                         55 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         16,500.00  =     5,677,833.33
  Leg Actuators:                                         55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     5,716,333.33
-------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                         5,716,333.33

===========================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------------
  Angel ECM Suite                                        750,000                                             750,000.00                    
  Bloodhound Active Probe                                500,000                                  (+)        500,000.00  =     1,250,000.00
  CASE II                                                175,000                                  (+)        175,000.00  =     1,425,000.00
  ER Medium Laser (C)                                    80,000                                   (+)         80,000.00  =     1,505,000.00
  ER Medium Laser (C)                                    80,000                                   (+)         80,000.00  =     1,585,000.00
  ER Medium Laser (C)                                    80,000                                   (+)         80,000.00  =     1,665,000.00
  Improved Narc Launcher                                 250,000                                  (+)        250,000.00  =     1,915,000.00
  Improved Narc Launcher (Ammo 4) [Haywire] [Empty Bin]  0                                        (+)              0.00  =     1,915,000.00
  Improved Narc Launcher (Ammo 4) [Homing] [Empty Bin]   0                                        (+)              0.00  =     1,915,000.00
  Improved Narc Launcher (Ammo 4) [Homing] [Empty Bin]   0                                        (+)              0.00  =     1,915,000.00
  Improved Narc Launcher (Ammo 4) [Nemesis] [Empty Bin]  0                                        (+)              0.00  =     1,915,000.00
  Jump Jets                                              55 x (5 x 5) x 200                       (+)        275,000.00  =     2,190,000.00
  MML 7                                                  105,000                                  (+)        105,000.00  =     2,295,000.00
  MML 7 (Ammo 14) [SRM / Narc] [Empty Bin]               0                                        (+)              0.00  =     2,295,000.00
  MML 7 (Ammo 17) [LRM / Narc] [Empty Bin]               0                                        (+)              0.00  =     2,295,000.00
  Supercharger                                           275 x 10,000                             (+)      2,750,000.00  =     5,045,000.00
-------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                               5,045,000.00

===========================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                         5,716,333.33                    
  Weapons and Equipment Cost:                                                                     (+)      5,045,000.00  =    10,761,333.33
  BattleMech Cost Multiplier:                            1 + (55 / 100)                           (*)              1.55  =    16,680,066.67
-------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                         16,680,067.00